Active

2 Days on market

99 Coburn Rd Berlin — Photo 1 of 42

$899,900

Investment Analysis — 99 Coburn Rd

Berlin, MA 01503

Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 3-bedroom in 01503 carries an estimated $3,080/mo in gross rent — about a 2.17% cap rate and $19,552/yr in estimated NOI at the $899,900 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

Baths

2.5

SqFt

3,241

Style

Single Family

Built

1955

Large gambrel style cape with a two-car attached garage, open concept living. The family room, kitchen and dining are a large open space. The family room area has a large wood burning fireplace. The kitchen has granite counter tops with updated appliances and a Jen air down draft vent stove; The sunroom is off the kitchen. The French doors off the kitchen allow access to the oversized deck. In addition to all this, there is a formal living room and a first-floor bedroom, as well as a guest and a full bath on the main floor. The second-floor features to large bedrooms and another full Bath. The large back hall entry has an open staircase to a loft space above the garage. The basement is full and partially finished and used as an exercise space, other features include a 10-year-old Buderus furnace and a 2-year-old roof

ADU Potential

Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 900 sq ft (the lesser of 900 sq ft or half the 3,241 sq ft principal dwelling). Lot size: 36,090 sq ft.

Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.