73 Chelsea St #305 Boston — Photo 1 of 22
$817,000
Investment Analysis — 73 Chelsea St #305
Boston, MA 02129 — Charlestown
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 2-bedroom in 02129 carries an estimated $4,020/mo in gross rent — about a 2.83% cap rate and $23,106/yr in estimated NOI at the $817,000 list price. Adjust every assumption in the calculator below.
Beds
2
Baths
2
SqFt
963
Style
Condominium
Built
2000
Bright and spacious 2-bed/2-bath residence with garage parking at Nautica in historic Charlestown. This is a City of Boston - BPDA unit with specific income requirements. Inquire with listing agent for more details. This well-appointed home features an open-concept living and dining area with hardwood floors, gas fireplace, custom built-ins, and oversized windows offering abundant natural light and Navy Yard views. The kitchen includes stainless steel appliances, ample cabinetry, and a functional layout ideal for everyday living and entertaining. Generous primary suite with excellent closet space and sun-filled exposure. Spacious second bedroom perfect for guests, home office, or nursery. Additional features include central air, in-unit laundry, elevator access, and garage parking. Professionally managed elevator building with beautifully landscaped grounds. Buyer's income and assets subject to verification and approval by BPDA.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Geography
Property History
$817,000
Sep 1, 2026
MLS® 73570370
$817,000
Aug 31, 2026
MLS® 73521828
$817,000
May 20, 2026
MLS® 73521828
Listing Agent: Jesse Macdonald
Listing Office: Gibson Sotheby's International Realty
MLS® Number: 73570370
