5 Cass St #2 Boston — Photo 1 of 26
Recent Drop: $24,900
$275,000
Investment Analysis — 5 Cass St #2
Boston, MA 02132 — West Roxbury
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 1-bedroom in 02132 carries an estimated $2,430/mo in gross rent — about a 5.97% cap rate and $16,411/yr in estimated NOI at the $275,000 list price. Adjust every assumption in the calculator below.
Beds
1
Baths
1
SqFt
432
Style
Condominium
Built
1963
Big Price Reduction: $275,000! Beautifully remodeled condo in the desirable Monterey Gardens. Great 1 bedroom condo recently updated including newer bathroom with walk-in shower, newer galley kitchen with newer appliances, flooring, recessed lighting, windows, wall a/c unit, etc. Condo fee ($284.00) includes heat and hot water! There is extra storage included as well. Laundry is located on this floor. This unit is conveniently located on a bus line and a close proximity to the highway. There are several restaurants near-by and many stores including the Star Market plaza .The permit parking is adjacent to this building. Strong condo association with an excellent record for exterior maintenance and upkeep of the swimming pool. One of the best condominium complexes in West Roxbury. Big Price Reduction!
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Disposal • Refrigerator
Neighborhood
Public Transportation • Shopping • Pool • Laundromat
Geography
Property History
$275,000
Was $299,800
Sep 1, 2026
MLS® 73547143
$299,800
Was $299,000
Aug 5, 2026
MLS® 73547143
$299,000
Was $299,900
Aug 5, 2026
MLS® 73547143
$299,900
Jul 9, 2026
MLS® 73547143
Listing Agent: David Maguire
Listing Office: Vogt Realty Group, LLC
MLS® Number: 73547143
