4471 Washington #U:1 Boston — Photo 1 of 8
$499,000
Investment Analysis — 4471 Washington #U:1
Boston, MA 02131 — Roslindale
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 1-bedroom in 02131 carries an estimated $2,380/mo in gross rent — about a 2.31% cap rate and $11,518/yr in estimated NOI at the $499,000 list price. Adjust every assumption in the calculator below.
Beds
1
Baths
1
SqFt
860
Style
Condominium
Built
2026
Spacious and stylish luxury new construction, ready for occupancy in October! This oversized 860 SF 1-bedroom, 1-bath residence at the newly built 4471 Washington Street offers an open, flowing layout with plenty of room to live and entertain. The generous living and dining area connects seamlessly to a well-appointed kitchen with Quartz island and stainless steel appliances. A large bedroom, thoughtfully designed bath and large PRIVATE patio add to the home’s comfort and appeal. In-unit laundry, Central Air and recessed lighting make this the perfect 1 Bedroom home. Ideally located near public transportation and just 15 minutes from Boston, offering the perfect balance of space, style, and convenience. Parking available for purchase.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Neighborhood
Public Transportation • Park • Walk/Jog Trails • Medical Facility • Highway Access
Geography
Listing Agent: Elevated Boston Team
Listing Office: Elevated Realty, LLC
MLS® Number: 73574186
