410 W Broadway #301 Boston — Photo 1 of 35
$1,075,000
Investment Analysis — 410 W Broadway #301
Boston, MA 02127
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 2-bedroom in 02127 carries an estimated $3,790/mo in gross rent — about a 1.56% cap rate and $16,794/yr in estimated NOI at the $1,075,000 list price. Adjust every assumption in the calculator below.
Beds
2
Baths
2
SqFt
1,215
Style
Condominium
Built
2017
Sun drenched & south facing. Developed in 2019, this home features 2 beautifully appointed bedrooms and 2 full baths, one of which is en-suite from the primary bedroom. Walk-in closet, spacious kitchen / living room layout, laundry in-unit, Thermador stainless steel appliances, quartz countertops, and central AC are a few features of the condo. Great landing space in the entry way for jackets, shoes, strollers, etc. Massive roof deck + headhouse with views of the city. Only one owner since delivery. This home is adjacent to the 9 bus stop, minute walk to Lincoln, Loco, Capo, Hunters, & Fat Baby, beaches & beautiful parks, and the Seaport. Unit comes with 1 deeded garage parking spot and storage unit in the basement. 3BR layout possible – ask for floorplan.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Geography
Listing Agent: Frank Kenefick
Listing Office: Dorado Properties
MLS® Number: 73560381
