3531 Washington #418 Boston — Photo 1 of 21
$650,000
Investment Analysis — 3531 Washington #418
Boston, MA 02130 — Jamaica Plain
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 1-bedroom in 02130 carries an estimated $2,870/mo in gross rent — about a 1.91% cap rate and $12,400/yr in estimated NOI at the $650,000 list price. Adjust every assumption in the calculator below.
Beds
1
Baths
1
SqFt
865
Style
Condominium
Built
2020
Welcome to VITA, one of Jamaica Plain’s premier luxury condominium communities! Built in 2019, this sophisticated 1-bedroom plus den residence offers 865 square feet of sleek modern design, upscale building amenities, and unbeatable urban convenience. Perfect for an investor or a patient buyer, this turn-key unit is currently tenant-occupied and rented through July 31, 2027.Step inside Unit 418 to discover a bright, open-concept layout illuminated by oversized windows that flood the space with brilliant natural light. The thoughtful floor plan maximizes every square foot, creating a seamless flow from the living area to a high-end contemporary kitchen. The bonus den provides the ultimate flexible space—ideal for a dedicated home office, a cozy media room, or a creative studio. The kitchen is equipped with premium stainless steel appliances, custom cabinetry, and sleek countertops, serving as both a functional workspace and a beautiful centerpiece for effortless dining and entertaining.As a resident of this highly desirable, professionally managed 82-unit boutique building, you will gain access to an impressive suite of top-tier amenities. Enjoy panoramic neighborhood views and entertain guests from the stunning common roof deck, complete with outdoor grilling stations and fire pits. The building also features a stylish resident lounge, partial concierge services, bicycle storage, and secure garage parking beneath the building. Your day-to-day routine couldn't be easier with exceptional ground-level retail spaces directly on-site, including a Planet Fitness just an elevator ride away.Perfectly situated at 3531 Washington Street, this property offers incredible proximity to the best of Boston. You are just moments from the MBTA Orange Line (Forest Hills and Green Street stations), making your commute into downtown Boston or the Longwood Medical Area a breeze. Enjoy the vibrant local lifestyle with Jamaica Plain’s renowned independent dining, local coffee shops, boutique shopping, and craft breweries right outside your door. For outdoor enthusiasts, the scenic paths of the Southwest Corridor Park, the Arnold Arboretum, and Jamaica Pond are all within easy reach.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Neighborhood
Public Transportation • Park • Walk/Jog Trails • Golf • Medical Facility • Laundromat
Geography
Listing Agent: Jessica & Sam Group
Listing Office: JW Real Estate Services, LLC
MLS® Number: 73575484
