3 Oakhurst St Boston — Photo 1 of 40
$521,380
Investment Analysis — 3 Oakhurst St
Boston, MA 02124 — Dorchester
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 5-bedroom in 02124 carries an estimated $3,390/mo in gross rent — about a 5.36% cap rate and $27,927/yr in estimated NOI at the $521,380 list price. Adjust every assumption in the calculator below.
Beds
5
Baths
3
SqFt
1,541
Style
Single Family
Built
1920
Welcome to 3 Oakhurst St in Dorchester! This spacious 5-bedroom, with 2 half baths and 1 full bathroom home features hardwood floors, a bright open-concept living area, and an updated kitchen with white cabinetry, stainless steel appliances, generous counter space, and a large peninsula with seating. The home offers flexible living space across multiple levels, generously sized bedrooms, a covered front porch, fenced yard, and spacious paved outdoor area. Conveniently located near neighborhood amenities, public transportation, and easy access to Boston.AFFORDABLE HOUSING COVENANT: This property is being sold pursuant and subject to a Covenant for Affordable Housing and is restricted to eligible buyers at or below 110% AMI. The Covenant requires owner-occupancy. Buyer must meet all applicable eligibility criteria under the Covenant. Upon acceptance of an offer, Buyer must obtain a Certification of Eligibility from the City of Boston before proceeding with the purchase
ADU Potential
Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 771 sq ft (the lesser of 900 sq ft or half the 1,541 sq ft principal dwelling). Lot size: 3,250 sq ft.
Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Dishwasher • Microwave • Refrigerator
Neighborhood
Public Transportation • Shopping • Park • Laundromat • Public School • Sidewalks
Geography
Listing Agent: Enis Shehu
Listing Office: Cameron Real Estate Group - Framingham
MLS® Number: 73575961
