
27 Shepard #1 Boston — Photo 1 of 37
$1,048,000
Investment Analysis — 27 Shepard #1
Boston, MA 02135
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 3-bedroom in 02135 carries an estimated $3,900/mo in gross rent — about a 2.36% cap rate and $24,696/yr in estimated NOI at the $1,048,000 list price. Adjust every assumption in the calculator below.
Beds
3
Baths
3
SqFt
1,798
Style
Condominium
Built
2026
Newly constructed and thoughtfully designed, this 3-bed, 2.5-bath residence at 27 Shepard Street offers the space and finishes growing families rarely find in the city. The open-concept living, dining, and kitchen area features professional-grade appliances, modern cabinetry, and quartz countertops — a layout that works for busy mornings and weekend entertaining alike. Three full bedrooms provide the flexibility every buyer needs, ample closet space, and spa-inspired bathrooms ensure nothing is left off the list. Engineered hardwood floors, high ceilings, and designer fixtures carry throughout without compromise. Private outdoor space and off street parking included. Outside your door, Brighton Center's restaurants, cafés, and grocery are a stone's throw away, with Rogers Park, the Charles River paths, and BMC Brighton all close by. Commuters have direct access to Boston Landing Commuter Rail, the MBTA Green Line, and express bus service — putting all of Boston within easy reach.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Neighborhood
Public Transportation • Shopping • Pool • Tennis Court(s) • Park • Walk/Jog Trails
Geography
Listing Agent: Aranson Maguire Group
Listing Office: Compass
MLS® Number: 73575374


