25 Brighton St #1 Boston — Photo 1 of 15
$775,000
Investment Analysis — 25 Brighton St #1
Boston, MA 02129 — Charlestown
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 2-bedroom in 02129 carries an estimated $4,020/mo in gross rent — about a 3.11% cap rate and $24,066/yr in estimated NOI at the $775,000 list price. Adjust every assumption in the calculator below.
Beds
2
Baths
2
SqFt
1,262
Style
Condominium
Built
2017
Welcome to this stunning 2 bed, 2 bath condo with a spacious layout and high-end finishes. The chef’s kitchen boasts quartzite counters, stainless steel appliances, a wine fridge, and an oversized island perfect for entertaining. Hardwood floors and high ceilings flow into a bright living room, while a custom breakfast nook framed by bay windows offers the ideal spot for morning coffee. The lower level features a king-sized primary suite, second bedroom, full bath, laundry, and generous storage. Enjoy private outdoor living with both a deck and patio, plus an additional storage area. Ideally located near Assembly Row, Sullivan Square T stop, and major highways—this home is a must-see!
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Dishwasher • Microwave • Refrigerator • Washer • Dryer
Neighborhood
Public Transportation • Shopping • Highway Access • House of Worship • T-Station
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl FirstKitchen
Lvl FirstMaster Bedroom
Lvl BasementBedroom 2
Lvl BasementBathroom 1
Lvl FirstBathroom 2
Lvl BasementProperty History
$775,000
Aug 31, 2026
MLS® 73570071
$799,000
Feb 28, 2026
MLS® 73425831
$799,000
Sep 4, 2025
MLS® 73425831
Listing Agent: Sarah Fillmann
Listing Office: Coldwell Banker Realty - Boston
MLS® Number: 73570071
