
178 Dorchester Street #1 Boston — Photo 1 of 17
$849,000
Investment Analysis — 178 Dorchester Street #1
Boston, MA 02127 — South Boston
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 2-bedroom in 02127 carries an estimated $3,790/mo in gross rent — about a 2.43% cap rate and $20,619/yr in estimated NOI at the $849,000 list price. Adjust every assumption in the calculator below.
Beds
2
Baths
2.5
SqFt
1,726
Style
Condominium
Built
1905
This truly unique, oversized 2 bed, 2.5 bath home offers exceptional scale, flexibility, natural light, and amenities rarely found in a South Boston two-bedroom. Perfectly positioned to enjoy the best of both the east and west sides, the home offers an abundance of space and thoughtful design throughout. Expansive bay windows flood the home with natural light, while soaring ceilings, hardwood floors, central A/C, and a gas fireplace create an inviting living space. The updated modern kitchen features sleek finishes and counter seating for four. The primary bedroom offers an impressive amount of space, a large walk-in closet, and a luxurious ensuite bath with double vanity, spa-inspired shower, and separate soaking tub. The secondary bedroom is perfectly suited for guests, a home office, or nursery, with its own full bath conveniently located just next door. In-unit laundry adds everyday convenience to the main level. Approximately 700 square feet of additional bonus space below provides an incredible extension of the home, featuring an additional half bath, space for a gym, office nook, media room, and giant storage room—the ultimate setup for entertaining, working from home, or relaxing. Ideally located in the heart of South Boston with easy access to the neighborhood’s best restaurants, shops, and amenities, plus convenient proximity to the Red Line, MBTA bus routes, Thomas Park, and everything both the east and west sides have to offer.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Dishwasher • Disposal • Microwave • Range • Refrigerator • Freezer • Washer • Dryer
Neighborhood
Public Transportation • Shopping • Pool • Park • Walk/Jog Trails • Laundromat
Geography
Listing Agent: The Biega + Kilgore Team
Listing Office: Compass
MLS® Number: 73574361


