Active
2 Days on market
16-18 Yale Terrace #2 Boston — Photo 1 of 41

16-18 Yale Terrace #2 Boston — Photo 1 of 41

$1,000,000

Investment Analysis — 16-18 Yale Terrace #2

Boston, MA 02130 — Jamaica Plain's Forest Hills

Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 3-bedroom in 02130 carries an estimated $4,090/mo in gross rent — about a 2.99% cap rate and $29,851/yr in estimated NOI at the $1,000,000 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

3

Baths

3

SqFt

1,296

Style

Condominium

Built

1880

Elevated above Jamaica Plain’s Forest Hills on a rare oversized lot near the Arnold Arboretum, this newly renovated 3-bedroom, 3-bath duplex combines the character of a grand Victorian with sophisticated modern design. Surrounded by mature trees and sweeping views, the setting feels remarkably private and removed from the city. High ceilings, oversized windows, beautiful hardwood floors, and original architectural details give the home warmth and character, while the open living and dining spaces are designed for modern living. At the heart of the home is a striking chef’s kitchen with GE Café appliances, stone countertops, custom cabinetry, and an oversized waterfall island. A bedroom and full bath complete the main level. Upstairs, the primary suite features a walk-in closet and private bath, joined by an additional bedroom, full bath, in-unit laundry, and a flexible sitting area ideal for a home office or second living space. Roof rights offer the opportunity to create additional private outdoor space, while beautifully landscaped common grounds and off-street parking complete the offering. Ideally located just moments from the Arnold Arboretum, Franklin Park, Forest Hills Station, Brassica Kitchen + Cafe, Centre Street, and the shops, restaurants, parks, and green spaces that define Jamaica Plain.

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.

Open Houses

Property Details

Financials

Original Price$1,000,000
Annual Taxes$3,250
HOA Fee$350

Parking

Garage0
Off-Street1

Interior Specifications

Total Rooms9
FireplacesNone
FlooringWood, Tile
BasementN

Climate & Utilities

HeatingCentral, Forced Air, Natural Gas
CoolingCentral Air
WaterPublic
SewerPublic Sewer

Building & Exterior

ConstructionFrame
RoofSlate, Rubber
Foundation--
Zoning999999

Property & Lot

Acres--
SqFt Lot--
Lot Features--

Amenities & Appliances

Range • Dishwasher • Disposal • Microwave • Refrigerator • Freezer • Washer • Dryer

Neighborhood

Public Transportation • Shopping • Pool • Tennis Court(s) • Park • Walk/Jog Trails

Geography

Floorplan Breakdown

Structural Layout

Third
Master BedroomBedroom 2Bathroom 2Bathroom 3
Second
Living RoomDining RoomKitchenBedroom 3Bathroom 1
Living Room
Lvl Second

11.833333333 x 18.25

Flooring - Wood, Window(s) - Bay/Bow/Box, Recessed Lighting

Dining Room
Lvl Second

Flooring - Wood, Recessed Lighting

Kitchen
Lvl Second

19.666666666 x 15.083333333

Flooring - Wood, Countertops - Stone/Granite/Solid, Kitchen Island, Recessed Lighting, Stainless Steel Appliances, Lighting - Overhead

Master Bedroom
Lvl Third

12 x 13.666666666

Bathroom - Full, Walk-In Closet(s), Flooring - Wood, Recessed Lighting

Bedroom 2
Lvl Third

12.833333333 x 10.25

Bedroom 3
Lvl Second

10.916666666 x 10.5

Closet, Flooring - Wood

Bathroom 1
Lvl Second

8.166666666 x 4.833333333

Bathroom - Full, Bathroom - Tiled With Shower Stall, Flooring - Stone/Ceramic Tile

Bathroom 2
Lvl Third

11.166666666 x 5.75

Bathroom - Full, Bathroom - Tiled With Shower Stall, Flooring - Stone/Ceramic Tile, Closet - Double

Bathroom 3
Lvl Third

7.666666666 x 4.75

Bathroom - Full, Bathroom - Tiled With Shower Stall, Flooring - Stone/Ceramic Tile

Listing Provided By

Listing Agent: Mission Realty Advisors

Listing Office: Compass

MLS® Number: 73575017