15 Cass Street #3 Boston — Photo 1 of 33
Recent Drop: $10,000
$389,000
Investment Analysis — 15 Cass Street #3
Boston, MA 02132 — West Roxbury
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 2-bedroom in 02132 carries an estimated $2,880/mo in gross rent — about a 4.59% cap rate and $17,841/yr in estimated NOI at the $389,000 list price. Adjust every assumption in the calculator below.
Beds
2
Baths
1
SqFt
845
Style
Condominium
Built
1963
Desirable Monterey Gardens!! Recently renovated! New paint, flooring, kitchen countertop, tile bath. Open living and dining area! Great closet space. Low CF includes heat and hot water. Large primary bedroom. Laundry and storage in building. High owner occupancy. Perfect opportunity for first time buyers to build equity and get into the market. Great for investors as easy rental, across from supermarket, on bus line and can walk to shops and restaurants. Relax Poolside when you come home from work! Very low turnover here. All due to it's excellent location and great amenities. Easy access to downtown Boston and Longwood Medical Area. Excellent value at under 400K in a premier Boston neighborhood!!! ! A true gem in the city!!
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Dishwasher • Microwave • Refrigerator
Neighborhood
Public Transportation • Shopping • Pool • Park • Walk/Jog Trails • Laundromat
Geography
Property History
$389,000
Was $399,000
Apr 2, 2026
MLS® 73485602
$399,000
Mar 11, 2026
MLS® 73485602
$399,000
Nov 29, 2025
MLS® 73444818
$399,000
Oct 16, 2025
MLS® 73444818
Listing Agent: Steve Ward
Listing Office: RE/MAX Real Estate Center
MLS® Number: 73485602
