126 Belgrade Avenue #1 Boston — Photo 1 of 28
$399,000
Investment Analysis — 126 Belgrade Avenue #1
Boston, MA 02131 — Roslindale
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 2-bedroom in 02131 carries an estimated $2,830/mo in gross rent — about a 4.12% cap rate and $16,434/yr in estimated NOI at the $399,000 list price. Adjust every assumption in the calculator below.
Beds
2
Baths
1.5
SqFt
1,036
Style
Condominium
Built
1900
Bring your vision to Roslindale! Ideally located a quarter of a mile from the heart of Roslindale Village, this bright 2-bedroom, 1.5-bath condo offers an exciting opportunity for buyers ready to roll up their sleeves. The first floor unit gets wonderful natural light, features refinished hardwood floors, and offers plenty of potential for renovation and customization. This is an elbow-grease and contractor-special opportunity, buyers should be prepared for renovation work and due diligence. Property is being sold as-is.The location is the true highlight, with shops, restaurants, cafés, public transportation, and neighborhood amenities just moments away. A great opportunity to create something special in one of Roslindale’s most convenient and desirable locations.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Refrigerator
Neighborhood
Public Transportation • Shopping • Park • T-Station
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl First12.333333333 x 11.083333333
Flooring - Wood, Window(s) - Bay/Bow/Box, Lighting - Overhead
Dining Room
Lvl First15.083333333 x 11.166666666
Closet, Flooring - Wood, Window(s) - Bay/Bow/Box, Lighting - Overhead
Kitchen
Lvl First12.416666666 x 11.25
Ceiling Fan(s), Flooring - Laminate, Gas Stove
Primary Bedroom
Lvl First9.416666666 x 14.166666666
Closet, Flooring - Wood, Lighting - Overhead
Bedroom 2
Lvl First11.416666666 x 12.333333333
Bathroom 1
Lvl First4.583333333 x 8.916666666
Bathroom - Half, Flooring - Laminate, Beadboard
Bathroom 2
Lvl First6.416666666 x 6.416666666
Bathroom - Full, Bathroom - Tiled With Tub & Shower, Flooring - Stone/Ceramic Tile, Lighting - Overhead
Listing Agent: Common Ground Collective Team
Listing Office: Compass
MLS® Number: 73573566
