
12-14 Newcastle Road Boston — Photo 1 of 41
Recent Drop: $50,000
$1,545,000
Investment Analysis — 12-14 Newcastle Road
Boston, MA 02135 — Brighton
Based on rent reported on the MLS listing, a 3-unit multi-family in 02135 carries $11,200/mo in gross rent — about a 5.52% cap rate and $85,267/yr in estimated NOI at the $1,545,000 list price. Adjust every assumption in the calculator below.
Beds
11
Baths
6
SqFt
4,518
Style
Multi Family
Built
1910
This updated and incredibly large 2-Family w/bonus space in basement, has a lot of versatility. Big rent roll potential of over $11,000 per month fully leased. Or, enjoy the comforts of the renovations and modern features, and move-into one unit while renting the rest of the house. The first floor unit is a 4Bed +Office w/2 Full Bathrooms. It offers an updated kitchen and two updated baths, central air conditioning, in-unit washer/dryer, and is leased through 8/31/2027 for $4200 per month. Unit 2 is the unit that has been occupied by the seller. No lease in place and will be delivered vacant. Unit 2 makes up the 2nd and 3rd floors of the house. It offers 5 Bedrooms +Office and 3 Full Baths! Living Room & Dining Room, plus a gorgeous Eat-In-Kitchen. Unit 2 also has central air and washer/dryer in unit, plus a working fireplace! It does not end there. The basement is also completed finished to offer extended living or long term potential for an additional unit and additional rental income. The house also has 4 off-street parking spaces and a large, fenced backyard with an irrigation system and large shed. Great Oak Square location set on a residential street with quick access to Soldiers Field Road, Mass Pike, Brighton Center, Boston College, New Balance Headquarters, Commuter Rail, Cambridge, and so much more. This is a truly special property. Easy to show!
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Dishwasher • Disposal • Microwave • Refrigerator • Freezer • Washer • Dryer
Neighborhood
Public Transportation • Shopping • Tennis Court(s) • Park • Golf • Medical Facility
Geography
Property History
$1,545,000
Was $1,595,000
Aug 10, 2026
MLS® 73545464
$1,595,000
Jul 7, 2026
MLS® 73545464
Listing Agent: Matthew Petty
Listing Office: FRAME Residential
MLS® Number: 73545464


