
261 Tappan St #1 Brookline — Photo 1 of 33
$2,950,000
Investment Analysis — 261 Tappan St #1
Brookline, MA 02445
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 5-bedroom in 02445 carries an estimated $5,240/mo in gross rent — about a 0.44% cap rate and $12,938/yr in estimated NOI at the $2,950,000 list price. Adjust every assumption in the calculator below.
Beds
5
Baths
5.5
SqFt
4,047
Style
Condominium
Built
2024
Grand townhome residence in the heart of Brookline’s sought-after Washington Square neighborhood, offering an impressive sense of space, style, and privacy along a picturesque, tree-lined street. Built in 2024, this stunning home spans four levels and features 5+ bedrooms, 5.5 bathrooms, beautiful white oak floors, soaring ceilings, abundant natural light, and a chef’s kitchen with designer finishes throughout. The expansive and versatile layout provides exceptional flexibility for everyday living, entertaining, guests, and working from home. Outdoor living is equally impressive, with three private decks, a patio, and yard offering multiple spaces to dine, entertain, or unwind. An attached garage with a 240V outlet for EV charging adds convenience and functionality. Just moments from top-rated schools, Washington Square’s acclaimed restaurants and boutiques, parks, and public transportation, this remarkable residence combines the space and privacy of a single-family home with the ease of townhome living in one of Brookline’s most desirable neighborhoods.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Immersive Experience
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Dishwasher • Disposal • ENERGY STAR Qualified Refrigerator • ENERGY STAR Qualified Dishwasher • Range
Neighborhood
Public Transportation • Shopping • Tennis Court(s) • Park • Walk/Jog Trails • Golf
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl FirstDining Room
Lvl FirstKitchen
Lvl FirstMaster Bedroom
Lvl SecondBedroom 2
Lvl SecondBedroom 3
Lvl ThirdBedroom 4
Lvl ThirdBedroom 5
Lvl ThirdBathroom 1
Lvl FirstBathroom 2
Lvl SecondBathroom 3
Lvl ThirdListing Agent: Matt Palmer
Listing Office: Summit Residential
MLS® Number: 73575300
