
24 Virginia Rd Natick — Photo 1 of 4
$1,925,000
Investment Analysis — 24 Virginia Rd
Natick, MA 01760
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 5-bedroom in 01760 carries an estimated $3,850/mo in gross rent — about a 1.44% cap rate and $27,745/yr in estimated NOI at the $1,925,000 list price. Adjust every assumption in the calculator below.
Beds
5
Baths
4
SqFt
3,850
Style
Single Family
Built
2027
Welcome to this stunning new construction home offering over 3,800 square feet of thoughtfully designed living space in a desirable Natick neighborhood. Featuring 5 bedrooms and 4 full bathrooms, this beautifully crafted residence combines modern luxury, generous proportions, and a versatile floor plan designed for today’s lifestyle. At the heart of the home is an impressive three-wall kitchen featuring abundant cabinetry, expansive counter space, and a layout ideal for both everyday living and entertaining. Bright, open living areas create a seamless flow throughout the main level, while quality finishes and thoughtful attention to detail elevate the home throughout. A highly desirable first-floor bedroom provides exceptional flexibility for multigenerational living, overnight guests, or a private home office—allowing the home to comfortably accommodate a variety of lifestyles and needs. Upstairs, the expansive primary suite serves as a true private retreat, offering generous proportions and a beautifully appointed primary bath. Additional spacious bedrooms provide plenty of room for family and guests, while the finished walk-up third floor adds an entire level of versatile living space—perfect for a media room, playroom, home office, guest retreat, or additional lounge. Ideally situated in Natick with convenient access to major routes, shopping, dining, and local amenities, this home offers the perfect balance of neighborhood living and commuter convenience. This exceptional new construction offers the space, flexibility, and modern comforts today’s buyers are looking for. Estimated delivery March/ April 2027.
ADU Potential
Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 900 sq ft (the lesser of 900 sq ft or half the 3,850 sq ft principal dwelling). Lot size: 13,103 sq ft.
Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Water Heater • Range • Dishwasher • Disposal • Microwave • Refrigerator • Range Hood
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl FirstOpen Floorplan, Recessed Lighting, Flooring - Engineered Hardwood
Dining Room
Lvl FirstRecessed Lighting, Flooring - Engineered Hardwood
Kitchen
Lvl FirstPantry, Countertops - Stone/Granite/Solid, Kitchen Island, Recessed Lighting, Flooring - Engineered Hardwood
Family Room
Lvl ThirdRecessed Lighting, Flooring - Engineered Hardwood
Master Bedroom
Lvl SecondBathroom - Full, Walk-In Closet(s), Recessed Lighting, Flooring - Engineered Hardwood
Bedroom 2
Lvl FirstBedroom 3
Lvl SecondBathroom - Full, Closet, Recessed Lighting, Flooring - Engineered Hardwood
Bedroom 4
Lvl SecondVaulted Ceiling(s), Recessed Lighting, Flooring - Engineered Hardwood
Bedroom 5
Lvl SecondRecessed Lighting, Flooring - Engineered Hardwood
Bathroom 1
Lvl FirstBathroom - Full, Bathroom - Tiled With Shower Stall, Countertops - Stone/Granite/Solid, Recessed Lighting
Bathroom 2
Lvl SecondBathroom - Full, Bathroom - Double Vanity/Sink, Bathroom - Tiled With Shower Stall, Bathroom - With Tub, Flooring - Stone/Ceramic Tile, Countertops - Stone/Granite/Solid
Bathroom 3
Lvl SecondBathroom - Full, Bathroom - Tiled With Shower Stall, Flooring - Stone/Ceramic Tile, Countertops - Stone/Granite/Solid
Listing Agent: Justin Brown
Listing Office: High End Homes Realty Group LLC
MLS® Number: 73575637
