20 Walden Dr #20 Natick — Photo 1 of 33
$425,000
Investment Analysis — 20 Walden Dr #20
Natick, MA 01760
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 2-bedroom in 01760 carries an estimated $2,910/mo in gross rent — about a 3.71% cap rate and $15,760/yr in estimated NOI at the $425,000 list price. Adjust every assumption in the calculator below.
Beds
2
Baths
2
SqFt
936
Style
Condominium
Built
1983
Great investment! Sun Splashed and renovated corner unit featuring 2 bedroom, 2 FULL bathrooms condominium with 2 parking spaces at Deerfield Forest! The Clarendon floor plan shows a total of 1041 square feet that includes the deck and storage closet. Brand new luxury vinyl plank flooring (2026) in the living room, bedrooms and hallway. Each bathroom has a new vanity and medicine cabinet/sink combo (2026). Washer (2024) and dryer in unit. New countertops, and new dishwasher (2026). Newer high efficiency Carrier HVAC central AC and heating (2020). Freshly painted from top to bottom (2026) New hot water heater (2025). Private deck facing the rear of the building for added privacy. Also, this home features 2 walk-in closets, and is ready for move-in! Just bring your stuff! You'll love the complex which includes an inground pool, extra washer and dryer machines, a tennis court and across from the Commuter Rail! Some photos virtually staged. Currently rented for $2650.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Dishwasher • Microwave • Refrigerator
Neighborhood
Public Transportation • Shopping • Pool • Tennis Court(s) • Walk/Jog Trails • Bike Path
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl First12.11 x 15.9
Cathedral Ceiling(s), Flooring - Vinyl, Balcony / Deck
Dining Room
Lvl First9.5 x 11.8
Flooring - Stone/Ceramic Tile
Kitchen
Lvl First6 x 8
Flooring - Stone/Ceramic Tile, Countertops - Upgraded
Master Bedroom
Lvl First11.2 x 12.1
Bathroom - Full, Flooring - Vinyl
Bedroom 2
Lvl First10.7 x 14.4
Bathroom 1
Lvl First5.1 x 13
Bathroom - Full, Bathroom - Tiled With Tub & Shower, Flooring - Stone/Ceramic Tile, Dryer Hookup - Electric, Washer Hookup
Bathroom 2
Lvl First5.11 x 6.2
Bathroom - Tiled With Tub & Shower, Flooring - Stone/Ceramic Tile
Property History
$425,000
Was $399,000
Sep 8, 2026
MLS® 73558431
$399,000
Aug 3, 2026
MLS® 73558431
Listing Agent: Eric Girard
Listing Office: Coldwell Banker Realty - Brookline
MLS® Number: 73558431
