
1731 Beacon Street #402 Brookline — Photo 1 of 24
$998,000
Investment Analysis — 1731 Beacon Street #402
Brookline, MA 02445
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 2-bedroom in 02445 carries an estimated $3,960/mo in gross rent — about a 1.29% cap rate and $12,852/yr in estimated NOI at the $998,000 list price. Adjust every assumption in the calculator below.
Beds
2
Baths
2
SqFt
1,218
Style
Condominium
Built
1984
Ideally positioned in Washington Square, this beautifully reimagined two-bedroom, two-bath residence offers a sophisticated blend of style, comfort, and convenience. Completely renovated from the ground up, the home features a well-balanced floor plan with distinct living and dining spaces, spacious bedrooms, and an abundance of natural light. Expansive windows overlook the treetops, creating a peaceful, sun-filled setting throughout the day.The sleek, contemporary kitchen is equipped with an induction range, updated appliances, and polished finishes. The primary suite is complemented by a modern bath with a spacious walk-in shower. Thoughtful upgrades include modernized electrical and wiring, CAT 5 connectivity, motorized window shades, and extra-wide doorways. Residents enjoy the benefits of a professionally managed building with elevator service and an impressive suite of amenities, including underground parking, an indoor pool, fitness room, beautifully maintained garden, roof deck, additional storage, concierge, and on-site management. Renovated hallways and common areas complete the exceptional offering.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Dishwasher • Microwave • Refrigerator
Neighborhood
Public Transportation • Shopping • Pool • Park • Walk/Jog Trails • Medical Facility
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl First24 x 13
Closet, Flooring - Hardwood
Dining Room
Lvl First11 x 9
Flooring - Hardwood
Kitchen
Lvl First9 x 9
Flooring - Hardwood, Countertops - Stone/Granite/Solid, Countertops - Upgraded, Cabinets - Upgraded, Remodeled, Stainless Steel Appliances
Primary Bedroom
Lvl First17 x 11
Closet, Flooring - Hardwood
Bedroom 2
Lvl First15 x 11
Bathroom 1
Lvl First7 x 4
Bathroom - Full, Flooring - Stone/Ceramic Tile
Bathroom 2
Lvl First7 x 4
Bathroom - Full, Flooring - Stone/Ceramic Tile
Listing Agent: James Brasco
Listing Office: Century 21 Shawmut Properties
MLS® Number: 73569160
