Active Under Contract
17 Days on market
1731 Beacon Street #402 Brookline — Photo 1 of 24

1731 Beacon Street #402 Brookline — Photo 1 of 24

$998,000

Investment Analysis — 1731 Beacon Street #402

Brookline, MA 02445

Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 2-bedroom in 02445 carries an estimated $3,960/mo in gross rent — about a 1.29% cap rate and $12,852/yr in estimated NOI at the $998,000 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

2

Baths

2

SqFt

1,218

Style

Condominium

Built

1984

Ideally positioned in Washington Square, this beautifully reimagined two-bedroom, two-bath residence offers a sophisticated blend of style, comfort, and convenience. Completely renovated from the ground up, the home features a well-balanced floor plan with distinct living and dining spaces, spacious bedrooms, and an abundance of natural light. Expansive windows overlook the treetops, creating a peaceful, sun-filled setting throughout the day.The sleek, contemporary kitchen is equipped with an induction range, updated appliances, and polished finishes. The primary suite is complemented by a modern bath with a spacious walk-in shower. Thoughtful upgrades include modernized electrical and wiring, CAT 5 connectivity, motorized window shades, and extra-wide doorways. Residents enjoy the benefits of a professionally managed building with elevator service and an impressive suite of amenities, including underground parking, an indoor pool, fitness room, beautifully maintained garden, roof deck, additional storage, concierge, and on-site management. Renovated hallways and common areas complete the exceptional offering.

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.

Property Details

Financials

Original Price$998,000
Annual Taxes$8,707
HOA Fee$1213

Parking

Garage1
Off-Street1

Interior Specifications

Total Rooms5
FireplacesNone
FlooringHardwood, Stone / Slate, Flooring - Hardwood
BasementN

Climate & Utilities

HeatingCentral
CoolingCentral Air
WaterPublic
SewerPublic Sewer

Building & Exterior

ConstructionStone
RoofRubber
Foundation--
ZoningCD

Property & Lot

Acres--
SqFt Lot--
Lot Features--

Amenities & Appliances

Range • Dishwasher • Microwave • Refrigerator

Neighborhood

Public Transportation • Shopping • Pool • Park • Walk/Jog Trails • Medical Facility

Geography

Floorplan Breakdown

Structural Layout

First
Living RoomDining RoomKitchenPrimary BedroomBedroom 2Bathroom 1Bathroom 2
Living Room
Lvl First

24 x 13

Closet, Flooring - Hardwood

Dining Room
Lvl First

11 x 9

Flooring - Hardwood

Kitchen
Lvl First

9 x 9

Flooring - Hardwood, Countertops - Stone/Granite/Solid, Countertops - Upgraded, Cabinets - Upgraded, Remodeled, Stainless Steel Appliances

Primary Bedroom
Lvl First

17 x 11

Closet, Flooring - Hardwood

Bedroom 2
Lvl First

15 x 11

Bathroom 1
Lvl First

7 x 4

Bathroom - Full, Flooring - Stone/Ceramic Tile

Bathroom 2
Lvl First

7 x 4

Bathroom - Full, Flooring - Stone/Ceramic Tile

Listing Provided By

Listing Agent: James Brasco

Listing Office: Century 21 Shawmut Properties

MLS® Number: 73569160