Lot 6 Gowing Rd Ext Wilmington — Photo 1 of 1
$1,450,000
Investment Analysis — Lot 6 Gowing Rd Ext
Wilmington, MA 01887
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 4-bedroom in 01887 carries an estimated $4,610/mo in gross rent — about a 1.70% cap rate and $24,643/yr in estimated NOI at the $1,450,000 list price. Adjust every assumption in the calculator below.
Beds
4
Baths
3
SqFt
3,600
Style
Single Family
Built
2026
To be built, stunning new construction colonial nestled on a cul-de-sac with 4 additional new homes to be built. With 4 spacious bedrooms, 2 full baths, and 2 half baths, this 3,600 sq. ft. residence will include a fully finished basement, providing endless space for entertaining, a gourmet kitchen designed for the modern chef, complemented by gleaming hardwood floors that flow throughout the entire first floor. The main level also offers the flexibility to add a study or a pantry to suit your lifestyle. Upstairs, the primary suite will feature a custom closet and a bathroom with a tiled shower and double sinks. Convenience is key with laundry located on the second floor. A two-car garage provides ample storage, and best of all, you have the option to customize interior finishes to make this home truly your own. Don't miss this rare opportunity to own a brand-new colonial with premium upgrades in a sought-after location.
ADU Potential
Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 900 sq ft (the lesser of 900 sq ft or half the 3,600 sq ft principal dwelling). Lot size: 13,784 sq ft.
Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Tankless Water Heater • Oven • Dishwasher • Microwave • Range
Neighborhood
Public Transportation • Shopping • Park • Walk/Jog Trails • Medical Facility • Highway Access
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl FirstFlooring - Hardwood
Dining Room
Lvl FirstFlooring - Hardwood, Wainscoting, Crown Molding
Kitchen
Lvl FirstFlooring - Hardwood, Balcony / Deck, Countertops - Stone/Granite/Solid, Kitchen Island, Stainless Steel Appliances
Family Room
Lvl FirstFlooring - Hardwood
Primary Bedroom
Lvl SecondFlooring - Hardwood
Bedroom 2
Lvl SecondBedroom 3
Lvl SecondFlooring - Wall to Wall Carpet
Bedroom 4
Lvl SecondFlooring - Wall to Wall Carpet
Bathroom 1
Lvl FirstBathroom - Half, Flooring - Stone/Ceramic Tile, Countertops - Stone/Granite/Solid
Bathroom 2
Lvl SecondBathroom - Full, Flooring - Stone/Ceramic Tile, Countertops - Stone/Granite/Solid
Bathroom 3
Lvl SecondBathroom - 3/4, Flooring - Stone/Ceramic Tile, Countertops - Stone/Granite/Solid
Listing Agent: Jennifer Langone
Listing Office: Coldwell Banker Realty - Wilmington
MLS® Number: 73549980