
99 Brentwood Circle Plymouth — Photo 1 of 38
$689,000
Investment Analysis — 99 Brentwood Circle
Plymouth, MA 02360 — Brentwood Estates
Based on HUD Small Area Fair Market Rent for Barnstable Town, MA MSA, a 3-bedroom in 02360 carries an estimated $3,080/mo in gross rent — about a 3.16% cap rate and $21,753/yr in estimated NOI at the $689,000 list price. Adjust every assumption in the calculator below.
Beds
3
Baths
3
SqFt
2,035
Style
Single Family
Built
1988
Brentwood Estates! This highly desirable cul-de-sac neighborhood is conveniently located within 1 mile of White Horse Beach & The Pine Hills! This home has nearly an acre of land w/the home perfectly situated off the road w/a large private back yard. Features include a large living room w/hardwood floor & fireplace, formal dining room w/hardwood floor, updated kitchen w/newer stainless appliances and large slider to deck, primary bedroom & 2 addt'l bedrooms, 3 full baths, basement w/finished bonus room. Move in condition, quiet Neighborhood, conveniently located w/close proximity to beaches, restaurants, parks, highway access, ball fields, & just minutes to the Cape Cod bridges & Historic Downtown Plymouth!
ADU Potential
Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 900 sq ft (the lesser of 900 sq ft or half the 2,035 sq ft principal dwelling). Lot size: 23,048 sq ft.
Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Gas Water Heater • Range • Dishwasher • Refrigerator
Neighborhood
Park • Golf • Highway Access • Public School
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl FirstFlooring - Hardwood
Dining Room
Lvl FirstFlooring - Hardwood
Kitchen
Lvl FirstCloset, Flooring - Hardwood
Family Room
Lvl BasementMaster Bedroom
Lvl SecondFlooring - Wall to Wall Carpet
Bedroom 2
Lvl SecondBedroom 3
Lvl FirstCloset, Flooring - Wall to Wall Carpet
Bathroom 1
Lvl FirstBathroom 2
Lvl SecondBathroom 3
Lvl SecondListing Agent: Kim Thomas
Listing Office: Realty One Group, LLC
MLS® Number: 73574448