958 Belmont St #958 Watertown — Photo 1 of 30
Recent Drop: $40,000
$579,900
Investment Analysis — 958 Belmont St #958
Watertown, MA 02472
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 2-bedroom in 02472 carries an estimated $3,210/mo in gross rent — about a 3.75% cap rate and $21,739/yr in estimated NOI at the $579,900 list price. Adjust every assumption in the calculator below.
Beds
2
Baths
2
SqFt
1,311
Style
Condominium
Built
1940
Freshly renovated and beautifully updated, this modern 2-bedroom, 2-bath townhouse at 958 Belmont Street in Watertown, MA delivers a refined blend of comfort, style, and everyday convenience. The open-concept main level features hardwood flooring, upgraded lighting, and a seamless flow into a sleek, fully remodeled kitchen with granite countertops, stainless-steel appliances, and abundant cabinetry. Both bedrooms offer generous space and natural light, while the two renovated bathrooms showcase contemporary tilework and high-end fixtures. A private outdoor patio area provides the perfect spot for relaxing or entertaining, and dedicated parking adds daily ease. Located near Watertown’s shops, dining, and transit, this move-in-ready home offers modern upgrades, thoughtful design, and an ideal setting for effortless living. Open house Friday September 11th 5pm to 6pm and Sunday September 13th NOON to 1pm.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Dishwasher • Disposal • Microwave • Refrigerator • Freezer • Washer • Dryer
Neighborhood
Public Transportation • Shopping • Pool • Tennis Court(s) • Park • Highway Access
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl First21 x 18
Flooring - Hardwood, Cable Hookup, Exterior Access, Open Floorplan, Recessed Lighting, Crown Molding
Dining Room
Lvl FirstFlooring - Hardwood, Open Floorplan, Recessed Lighting, Remodeled, Crown Molding
Kitchen
Lvl First12 x 8
Flooring - Hardwood, Countertops - Stone/Granite/Solid, Breakfast Bar / Nook, Exterior Access, Open Floorplan, Recessed Lighting, Remodeled, Stainless Steel Appliances, Gas Stove, Peninsula, Lighting - Overhead
Family Room
Lvl Basement18 x 15
Bathroom - Full, Flooring - Stone/Ceramic Tile
Master Bedroom
Lvl Second15 x 10
Ceiling Fan(s), Closet, Flooring - Hardwood
Bedroom 2
Lvl Second11 x 10
Bathroom 1
Lvl Second9 x 6
Bathroom - Full, Bathroom - Tiled With Tub & Shower, Flooring - Stone/Ceramic Tile, Countertops - Stone/Granite/Solid
Bathroom 2
Lvl Basement9 x 6
Bathroom - Full, Bathroom - Tiled With Shower Stall, Flooring - Stone/Ceramic Tile, Countertops - Stone/Granite/Solid
Property History
$579,900
Was $599,900
Aug 25, 2026
MLS® 73547724
$599,900
Was $619,900
Jul 28, 2026
MLS® 73547724
$619,900
Jul 9, 2026
MLS® 73547724
Listing Agent: Joseph Valchuis
Listing Office: Coldwell Banker Realty - Waltham
MLS® Number: 73547724