95 Waverly St Everett — Photo 1 of 27
$1,150,000
Investment Analysis — 95 Waverly St
Everett, MA 02149
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 2-unit multi-family in 02149 carries an estimated $6,410/mo in gross rent — about a 4.32% cap rate and $49,680/yr in estimated NOI at the $1,150,000 list price. Adjust every assumption in the calculator below.
Beds
7
Baths
3
SqFt
2,233
Style
Multi Family
Built
1920
Don't Miss This Incredible Opportunity! to own this spacious two-family home in Everett, offering 7 bedrooms, 3 full bathrooms, a 2-car garage, and parking for up to 6 car plus. The property also features a large, fully fenced backyard, perfect for entertaining, gardening, or outdoor activities. Both units are equipped with gas heating systems. The second unit is a townhouse-style layout spanning two levels, with two separate staircases providing access to the third floor, offering flexibility and endless possibilities for extended living or additional space. This property is full of potential and is a must-see for homeowners and investors alike. Come see for yourself everything this exceptional property has to offer! OPEN HOUSE SUNDAY September 6, from 12:00 to 2:00pm
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Neighborhood
Public Transportation • Shopping • Highway Access • House of Worship
Geography
Listing Agent: Marcos Doliver
Listing Office: Prime Choice Real Estate
MLS® Number: 73558119