Active
15 Days on market
93 Walpole Street Dover — Photo 1 of 25

93 Walpole Street Dover — Photo 1 of 25

$3,395,000

Investment Analysis — 93 Walpole Street

Dover, MA 02030

Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 5-bedroom in 02030 carries an estimated $4,870/mo in gross rent — about a 0.11% cap rate and $3,674/yr in estimated NOI at the $3,395,000 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

5

Baths

6.5

SqFt

7,000

Style

Single Family

Built

2026

Beautiful new construction by Dover's premier builder offering 4 floors of finished space, a large 3 car garage with EV charger and a private back yard. First floor offers an open floor plan including kitchen with large island and professional appliances, a family room with built ins and a propane fireplace, sliders to private back yard, an eating area, a playroom/flex space off the family room, a large pantry, mudroom with half bath, a dining room, a wet bar with second dishwasher and an office with beautiful built ins. Second floor offers a primary suite with huge bathroom and soaking tub, 2 large closets, 3 other bedrooms - each with walk in closets and separate bathrooms, a large laundry room and plenty of linen storage. The third floor offers the 5th bedroom, a large bathroom and a bonus room. The basement offers a gym/flex space, a rec room and media room, as well as a full bath and beverage bar area - perfect for entertaining.

ADU Potential

Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 900 sq ft (the lesser of 900 sq ft or half the 7,000 sq ft principal dwelling). Lot size: 43,560 sq ft.

Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.

Open Houses

Property Details

Financials

Original Price$3,395,000
Annual Taxes--

Parking

Garage3
Off-Street9

Interior Specifications

Total Rooms14
Fireplaces1
FlooringWood, Tile, Hardwood, Flooring - Hardwood, Laminate
BasementPartially Finished, Interior Entry, Concrete

Climate & Utilities

HeatingCentral, Propane
CoolingCentral Air
WaterPrivate
SewerPrivate Sewer

Building & Exterior

ConstructionFrame
RoofShingle
FoundationConcrete Perimeter
ZoningR2

Property & Lot

Acres1
SqFt Lot43,560
Lot FeaturesWooded, Level

Amenities & Appliances

Water Heater • Range • Dishwasher • Microwave • Refrigerator • Wine Refrigerator • Range Hood • Plumbed For Ice Maker

Neighborhood

Public Transportation • Shopping • Tennis Court(s) • Park • Walk/Jog Trails • Medical Facility

Geography

Floorplan Breakdown

Structural Layout

Third
Bedroom 5
Second
Master BedroomBedroom 2Bedroom 3Bedroom 4
First
Dining Room
Main,First
KitchenFamily Room
Dining Room
Lvl First

15 x 19

Flooring - Hardwood, Wet Bar, Recessed Lighting, Wainscoting, Lighting - Overhead, Crown Molding

Kitchen
Lvl Main,First

17 x 13

Closet/Cabinets - Custom Built, Flooring - Hardwood, Window(s) - Bay/Bow/Box, Dining Area, Pantry, Countertops - Stone/Granite/Solid, Countertops - Upgraded, Kitchen Island, Cabinets - Upgraded, Open Floorplan, Recessed Lighting, Second Dishwasher, Stainless Steel Appliances, Pot Filler Faucet, Storage, Wine Chiller, Lighting - Pendant, Crown Molding

Family Room
Lvl Main,First

24 x 19

Flooring - Hardwood, Cable Hookup, Exterior Access, Open Floorplan, Recessed Lighting, Crown Molding

Master Bedroom
Lvl Second

24 x 17

Bathroom - Double Vanity/Sink, Closet/Cabinets - Custom Built, Flooring - Hardwood, Double Vanity, Recessed Lighting, Crown Molding

Bedroom 2
Lvl Second

15 x 17

Bedroom 3
Lvl Second

14 x 18

Bathroom - Full, Closet/Cabinets - Custom Built, Flooring - Hardwood, Recessed Lighting

Bedroom 4
Lvl Second

18 x 14

Bathroom - Full, Closet/Cabinets - Custom Built, Flooring - Hardwood, Recessed Lighting

Bedroom 5
Lvl Third

13 x 19

Bathroom - Full, Closet/Cabinets - Custom Built, Flooring - Hardwood, Recessed Lighting

Property History

Listed
$3,395,000

Aug 28, 2026

MLS® 73569440

Terminated
$3,495,000

Jul 15, 2026

MLS® 73469985

Listed
$3,495,000

Jan 20, 2026

MLS® 73469985

Listing Provided By

Listing Agent: Lorraine Sarafian

Listing Office: Calumet Real Estate LLC

MLS® Number: 73569440