92 Walnut St Clinton — Photo 1 of 18
$649,900
Investment Analysis — 92 Walnut St
Clinton, MA 01510
Based on rent reported on the MLS listing, a 3-unit multi-family in 01510 carries $6,000/mo in gross rent — about a 7.22% cap rate and $46,949/yr in estimated NOI at the $649,900 list price. Adjust every assumption in the calculator below.
Beds
6
Baths
3
SqFt
3,120
Style
3 Family
Built
1880
An outstanding opportunity to own a charming three-family Colonial located in an excellent and highly desirable neighborhood. This property combines classic Colonial character with the space, convenience, and income potential that make a multi-family home such a great investment. One of the home’s standout features is its beautiful wrap-around porch. Additional highlights include a spacious two-car garage and ample amount of off-street parking, providing plenty of room for residents and guests. Owner pays for heat and hot water but could be easily separated. There are currently two working boilers and three separate water heaters. Separate electric for all three units.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Refrigerator • Microwave • Washer/Dryer
Neighborhood
Public Transportation • Shopping • Pool • Tennis Court(s) • Park • Golf
Geography
Property History
$649,900
Aug 27, 2026
MLS® 73560578
$265,000
Oct 2, 2010
MLS® 71040452
$265,000
Mar 2, 2010
MLS® 71040452
Listing Agent: Mary N. Foley
Listing Office: Mary Foley Real Estate
MLS® Number: 73560578