
92 Colonial Dr #92 Sturbridge — Photo 1 of 42
$375,000
Investment Analysis — 92 Colonial Dr #92
Sturbridge, MA 01566
Based on HUD Small Area Fair Market Rent for Worcester, MA HUD Metro FMR Area, a 2-bedroom in 01566 carries an estimated $2,300/mo in gross rent — about a 2.12% cap rate and $7,963/yr in estimated NOI at the $375,000 list price. Adjust every assumption in the calculator below.
Beds
2
Baths
2
SqFt
1,788
Style
Condominium
Built
2000
STURBRIDGE HILLS - Enjoy the Fall Days from the Front Porch and Cozy Nights by the Gas Fireplace in the Living Room with Vaulted Ceilings to Let in the Light - Updated Eat-in Kitchen with Granite Counters and Full Suite of Stainless Appliances - Separate Dining Room for Entertaining Leads to Back Deck with Privacy Fence - Main Level 3/4 Bath - Upper level contains Walkway overlooking the Main Level, Primary Bedroom & Second Bedroom both with Access to Renovated 3/4 Bath - Laundry Room Conveniently Located on Main Level - Attached Garage for Keeping Vehicles out of the Elements - Unfinished Walkout Lower Level with Plenty of Room for Storage - Looking for Activity? Complex has Tennis/Pickleball Court for Residents - Minutes to Highway Access, Old Sturbridge Village, Restaurants, Shopping and Area Amenities
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Dishwasher • Microwave • Refrigerator • Washer • Dryer
Neighborhood
Shopping • Medical Facility • Conservation Area • Highway Access
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl Main,FirstCathedral Ceiling(s), Ceiling Fan(s), Flooring - Wood, Deck - Exterior, Slider
Dining Room
Lvl Main,FirstFlooring - Wood, Deck - Exterior
Kitchen
Lvl Main,FirstFlooring - Stone/Ceramic Tile, Countertops - Stone/Granite/Solid, Stainless Steel Appliances
Primary Bedroom
Lvl SecondCeiling Fan(s), Walk-In Closet(s), Closet, Flooring - Wood
Bedroom 2
Lvl SecondBathroom 1
Lvl FirstBathroom - 3/4, Flooring - Stone/Ceramic Tile
Bathroom 2
Lvl SecondBathroom - 3/4, Flooring - Stone/Ceramic Tile
Listing Agent: The Icon Group
Listing Office: Keller Williams Pinnacle Central
MLS® Number: 73576166