
9 Franklin #1 Salem — Photo 1 of 18
$749,000
Investment Analysis — 9 Franklin #1
Salem, MA 01970
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 2-bedroom in 01970 carries an estimated $2,560/mo in gross rent — about a 1.28% cap rate and $9,559/yr in estimated NOI at the $749,000 list price. Adjust every assumption in the calculator below.
Beds
2
Baths
2.5
SqFt
1,288
Style
Condominium
Built
2026
Tucked just across the bridge from downtown Salem and the commuter rail, Hawthorne Row is a collection of 12 new construction townhomes. Built by respected local firm Rise Design & Build and styled by interior design studio Salt & Stone Co., these homes blend thoughtful design with clean, contemporary design. Each residence offers three levels of living, featuring 2 bedrooms, 2.5 bathrooms, and an open-concept main floor ideal for entertaining. Private balconies, garage parking underneath, and curated finishes throughout add comfort and style to everyday life. Located on a quiet side street just steps from a park and playground, and minutes to Salem’s historic downtown—known for its vibrant restaurant scene, charming shops, and walkable waterfront—Hawthorne Row is perfectly positioned for both convenience and community. This is not just a home—it’s your place in Salem’s story.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Dishwasher • Disposal • Refrigerator • Washer • Dryer
Neighborhood
Public Transportation • Shopping • Tennis Court(s) • Park • Walk/Jog Trails • Medical Facility
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl SecondRecessed Lighting, Flooring - Engineered Hardwood
Kitchen
Lvl SecondRecessed Lighting, Stainless Steel Appliances, Peninsula, Flooring - Engineered Hardwood
Master Bedroom
Lvl ThirdRecessed Lighting, Flooring - Engineered Hardwood
Bedroom 2
Lvl ThirdBathroom 1
Lvl SecondBathroom - Half
Bathroom 2
Lvl ThirdBathroom - Full, Bathroom - Tiled With Shower Stall
Bathroom 3
Lvl ThirdBathroom - Tiled With Tub
Listing Agent: Dmitriy Khesin
Listing Office: Rise Signature Homes
MLS® Number: 73566289