87 Fairfax Rd Worcester — Photo 1 of 33
$799,000
Investment Analysis — 87 Fairfax Rd
Worcester, MA 01610
Based on rent reported on the MLS listing, a 3-unit multi-family in 01610 carries $3,000/mo in gross rent — about a 2.43% cap rate and $19,400/yr in estimated NOI at the $799,000 list price. Adjust every assumption in the calculator below.
Beds
9
Baths
3
SqFt
4,293
Style
3 Family
Built
1928
Nicely appointed 3 family property off Vernon Hill. Offering 6 rooms with 3 bedrooms on each floor. Open floor plan, hardwood floors, updated heating, newer roof, vinyl siding and windows, private yard, off street parking. Min to Mass Pike and rat 290. Perfect for owner occupied or an investor.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Refrigerator • Washer • Dryer
Neighborhood
Public Transportation • Medical Facility • Highway Access • Public School
Geography
Listing Agent: Alexandria Puzio
Listing Office: Century 21 XSELL REALTY
MLS® Number: 73569163