Active
87 Days on market
86 Avon Hill Street Cambridge — Photo 1 of 29

86 Avon Hill Street Cambridge — Photo 1 of 29

$2,495,000

Investment Analysis — 86 Avon Hill Street

Cambridge, MA 02140 — Avon Hill Historic District

Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 6-bedroom in 02140 carries an estimated $4,830/mo in gross rent — about a 1.28% cap rate and $31,875/yr in estimated NOI at the $2,495,000 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

6

Baths

2

SqFt

2,781

Style

Single Family

Built

1880

Set on one of Cambridge's most admired residential streets - wide, tree-canopied and lined with magnificent Victorian and Second Empire residences-, this well-maintained c.1880 attached single-family home, elevated above the street, is brimming with period character, soaring 9-foot ceilings, generously propertioned rooms, abundant natural light and a classic floor plan designed for comfortable living and gracious entertaining. A large deck overlooks a tapestry of towering trees and verdant gardens, creating a private retreat accompanied by birdsong and seasonal beauty. The second floor offers four bedrooms and a full bath, including the potential to create a luxurious primary suite. The top level provides another bedroom with ensuite bath and flex space for guests, work, or retreat. Untapped LL potential. A rare chance to become the steward of a home in an iconic setting, premium address, moments from Porter & Harvard Squares, acclaimed restaurants, shops, universities and the Red line

ADU Potential

Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 900 sq ft (the lesser of 900 sq ft or half the 2,781 sq ft principal dwelling). Lot size: 3,247 sq ft.

Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.

Immersive Experience

Property Details

Financials

Original Price$2,495,000
Annual Taxes$12,175

Parking

Garage0
Off-Street0

Interior Specifications

Total Rooms10
Fireplaces2
FlooringHardwood, Flooring - Hardwood
BasementFull, Interior Entry, Unfinished

Climate & Utilities

HeatingHot Water, Natural Gas
CoolingNone
WaterPublic
SewerPublic Sewer

Building & Exterior

ConstructionFrame
RoofShingle
FoundationStone
Zoning9999

Property & Lot

Acres0.07
SqFt Lot3,247
Lot FeaturesOther

Amenities & Appliances

Gas Water Heater • Range • Dishwasher • Disposal • Microwave • Refrigerator • Washer • Dryer

Neighborhood

Public Transportation • Shopping • Tennis Court(s) • Park • Bike Path • Public School

Geography

Floorplan Breakdown

Structural Layout

Third
Bedroom 5Bathroom 2
Second
Master BedroomBedroom 2Bedroom 3Bedroom 4Bathroom 1
First
Living RoomDining RoomKitchen
Living Room
Lvl First

Flooring - Hardwood

Dining Room
Lvl First

Flooring - Hardwood

Kitchen
Lvl First

Flooring - Hardwood, Countertops - Stone/Granite/Solid, Recessed Lighting, Remodeled

Master Bedroom
Lvl Second

Closet, Flooring - Hardwood

Bedroom 2
Lvl Second
Bedroom 3
Lvl Second

Closet, Flooring - Hardwood

Bedroom 4
Lvl Second

Closet, Flooring - Hardwood

Bedroom 5
Lvl Third

Bathroom - Full, Closet, Flooring - Hardwood

Bathroom 1
Lvl Second

Bathroom - Tiled With Tub

Bathroom 2
Lvl Third

Bathroom - Tiled With Tub

Listing Provided By

Listing Agent: Sandrine Deschaux

Listing Office: RE/MAX Destiny

MLS® Number: 73537440