858 Pine Street #Model Raynham — Photo 1 of 22
$989,900
Investment Analysis — 858 Pine Street #Model
Raynham, MA 02767
Based on HUD Small Area Fair Market Rent for Brockton, MA HUD Metro FMR Area, a 4-bedroom in 02767 carries an estimated $3,440/mo in gross rent — about a 1.97% cap rate and $19,494/yr in estimated NOI at the $989,900 list price. Adjust every assumption in the calculator below.
Beds
4
Baths
2.5
SqFt
2,864
Style
Single Family
Built
2025
Open House every Saturday and Sunday from 12-3 pm Welcome to East and West Pine Estates in Raynham, Ma! GPS: 858 Pine Street, Raynham, Ma. This furnished model home with 4 bedrooms and 3 1/2 baths is a total "Wow!" Open concept design on first floor, gourmet Chef's Kitchen, stunning Great Room, quartz countertops, hardwood floors throughout, primary suites with en-suite baths on first and second floors, 2 additional spacious bedrooms, sunroom, home office, ceramic tiled baths, stately columns, recessed lighting, central AC, low maintenance exteriors and professional landscape. Minutes to shopping, restaurants, and schools. This is our model Home and is not for sale. Come visit us and get inspired to build your new home on one of our homesites. Select from our collection of 9 time-tested home designs.
ADU Potential
Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 900 sq ft (the lesser of 900 sq ft or half the 2,864 sq ft principal dwelling). Lot size: 40,077 sq ft.
Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Water Heater • Range • Dishwasher • Disposal • Microwave • Range Hood
Neighborhood
Shopping • Public School
Geography
Floorplan Breakdown
Structural Layout
Dining Room
Lvl First11 x 12
Flooring - Hardwood, Chair Rail, Wainscoting
Kitchen
Lvl First24 x 13
Flooring - Hardwood, Dining Area, Balcony / Deck, Pantry, Countertops - Stone/Granite/Solid, Kitchen Island, Recessed Lighting, Stainless Steel Appliances
Master Bedroom
Lvl Second16 x 18
Walk-In Closet(s), Closet, Flooring - Wall to Wall Carpet, Cable Hookup
Bedroom 2
Lvl Second12 x 11
Bedroom 3
Lvl Second12 x 11
Closet, Flooring - Wall to Wall Carpet
Bedroom 4
Lvl Second11 x 11
Closet, Flooring - Wall to Wall Carpet
Bathroom 1
Lvl First5 x 8
Bathroom - Half, Closet - Linen, Flooring - Stone/Ceramic Tile
Bathroom 2
Lvl Second5 x 7
Bathroom - Full, Bathroom - With Tub & Shower, Closet - Linen, Flooring - Stone/Ceramic Tile
Bathroom 3
Lvl Second13 x 8
Bathroom - Full, Bathroom - Double Vanity/Sink, Bathroom - Tiled With Shower Stall, Bathroom - Tiled With Tub, Closet - Linen, Flooring - Stone/Ceramic Tile, Jacuzzi / Whirlpool Soaking Tub, Double Vanity
Listing Agent: Matthew Medeiros
Listing Office: Long Realty
MLS® Number: 73332645