
85 Trowbridge St #3 Cambridge — Photo 1 of 27
$1,695,000
Investment Analysis — 85 Trowbridge St #3
Cambridge, MA 02138 — Harvard Square
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 3-bedroom in 02138 carries an estimated $5,070/mo in gross rent — about a 1.74% cap rate and $29,522/yr in estimated NOI at the $1,695,000 list price. Adjust every assumption in the calculator below.
Beds
3
Baths
2
SqFt
1,819
Style
Condominium
Built
1890
Rarely does a Cambridge condominium offer this combination of scale, character, and location. Spanning 1,819 sq ft across the top floor of a beautifully preserved 1890 building, this 3-bedroom, 2-bath floor-through home offers generous proportions, period detail, and a flexible layout suited to both everyday living and entertaining. High ceilings, a skylight, hardwood floors, and bow windows bring warmth and natural light throughout. Multiple living spaces include a generous living room, formal dining room with fireplace, and separate sitting room. The eat-in kitchen features premium appliances, while both bathrooms have been renovated with contemporary finishes, including a glass-enclosed rain shower in the primary bath. In-unit laundry adds everyday convenience. Two private decks extend the living space outdoors, with mature trees creating a peaceful, treehouse-like setting. Generous storage, garage and driveway parking add to the ease of ownership. Harvard Square, Inman and Union Squares, and the Red and Green Lines are all easily accessible, with independent coffee shops, restaurants, the public library, bakeries, and specialty grocers just around the corner. Easy bike access further connects you to Cambridge and beyond.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Dishwasher • Microwave • Refrigerator • Washer • Dryer
Neighborhood
Public Transportation • Shopping • Tennis Court(s) • Park • Walk/Jog Trails • Medical Facility
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl ThirdDining Room
Lvl ThirdKitchen
Lvl ThirdFamily Room
Lvl ThirdMaster Bedroom
Lvl ThirdBedroom 2
Lvl ThirdBedroom 3
Lvl ThirdBathroom 1
Lvl ThirdBathroom 2
Lvl ThirdListing Agent: Kendall Green Luce Team
Listing Office: Compass
MLS® Number: 73574562
