Active
89 Days on market
84 Arcadia #5 Revere — Photo 1 of 23

84 Arcadia #5 Revere — Photo 1 of 23

$629,000

Investment Analysis — 84 Arcadia #5

Revere, MA 02151 — Revere Beach

Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 2-bedroom in 02151 carries an estimated $2,570/mo in gross rent — about a 1.19% cap rate and $7,501/yr in estimated NOI at the $629,000 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

2

Baths

1.5

SqFt

1,970

Style

Condominium

Built

2026

NEW CONSTRUCTION TOWNHOUSE - Just steps from Revere Beach on a quiet, dead-end street. LAST 2 BR END UNIT, filled with natural light - main floor has open floor plan, spacious kitchen with quartz countertops and GE stainless steel appliances, living room with dining area, and slider leads to a balcony facing the beach. Half bath on first level. Second level features 2 bedrooms plus an office / bonus room, IN UNIT laundry closet. Hardwood floors throughout, HVAC, drop-down door leads to attic space for extra storage. Spacious garage with room for storage. See the beach from your bedroom, it's only a short walk away.

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.

Open Houses

Property Details

Financials

Original Price$629,000
Annual Taxes$9,999
HOA Fee$494.84

Parking

Garage1
Off-Street2

Interior Specifications

Total Rooms6
FireplacesNone
FlooringFlooring - Hardwood
BasementN

Climate & Utilities

HeatingCentral, Natural Gas
CoolingCentral Air
WaterPublic
SewerPublic Sewer

Building & Exterior

Construction--
Roof--
Foundation--
ZoningRB

Property & Lot

Acres0.39
SqFt Lot16,901
Lot Features--

Geography

Floorplan Breakdown

Structural Layout

Third
Primary BedroomBedroom 2Bathroom 2
Second
Living RoomDining RoomKitchenBathroom 1
Living Room
Lvl Second

20.416666666 x 11

Closet, Flooring - Wood, Balcony - Exterior, Recessed Lighting

Dining Room
Lvl Second

12.666666666 x 11

Flooring - Wood, Recessed Lighting, Lighting - Overhead

Kitchen
Lvl Second

12.583333333 x 11

Flooring - Wood, Breakfast Bar / Nook, Recessed Lighting, Lighting - Pendant

Primary Bedroom
Lvl Third

12.333333333 x 10.583333333

Closet, Flooring - Hardwood, Recessed Lighting

Bedroom 2
Lvl Third

10 x 10

Bathroom 1
Lvl Second

Bathroom - Half, Flooring - Stone/Ceramic Tile, Lighting - Sconce

Bathroom 2
Lvl Third

Bathroom - Full, Bathroom - Tiled With Tub & Shower, Flooring - Stone/Ceramic Tile, Recessed Lighting

Listing Provided By

Listing Agent: Mike Cercone

Listing Office: Scollay Square Realty

MLS® Number: 73536777