Active
6 Days on market
83 Bellingham Ave Revere — Photo 1 of 18

83 Bellingham Ave Revere — Photo 1 of 18

$549,900

Investment Analysis — 83 Bellingham Ave

Revere, MA 02151 — Beachmont

Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 2-bedroom in 02151 carries an estimated $2,570/mo in gross rent — about a 3.44% cap rate and $18,896/yr in estimated NOI at the $549,900 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

2

Baths

1

SqFt

1,240

Style

Single Family

Built

1920

Perched above the Beachmont neighborhood, this 2-bedroom, 1-bath home offers beautiful water views and incredible potential to create something truly special. The existing layout may even allow for a possible third bedroom, giving you plenty of options to make the space your own. Featuring a two-car driveway, 50-year metal roof, two decks and functional utilities, this property provides a solid foundation for your vision. Yes, it could use some work—but that’s where the opportunity lies! Bring your creativity, add some sweat equity, and transform this diamond in the rough into your own coastal retreat. Ideally located minutes from Beachmont Station on the MBTA Blue Line with the advantage of having the secluded Short Beach at the bottom of the street. Water views, beach access, commuter convenience, and endless potential. Showing start immediately. Open houses this weekend Sat 9/12 & Sun 9/13

ADU Potential

Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 620 sq ft (the lesser of 900 sq ft or half the 1,240 sq ft principal dwelling). Lot size: 4,604 sq ft.

Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.

Open Houses

Property Details

Financials

Original Price$549,900
Annual Taxes$4,542

Parking

Garage0
Off-Street2

Interior Specifications

Total Rooms5
FireplacesNone
Flooring--
BasementFull, Walk-Out Access, Sump Pump, Concrete, Unfinished

Climate & Utilities

HeatingBaseboard, Oil, Pellet Stove
CoolingWindow Unit(s)
WaterPublic
SewerPublic Sewer

Building & Exterior

ConstructionFrame
RoofMetal
FoundationBlock, Stone
ZoningRB

Property & Lot

Acres0.11
SqFt Lot4,604
Lot FeaturesSloped

Amenities & Appliances

Water Heater • Tankless Water Heater • Range • Dishwasher • Refrigerator • Washer • Dryer

Neighborhood

Public Transportation • Shopping • Pool • Tennis Court(s) • Park • Walk/Jog Trails

Geography

Floorplan Breakdown

Structural Layout

Second
Master BedroomBedroom 2Bathroom 1
First
Living RoomDining RoomKitchen
Living Room
Lvl First
Dining Room
Lvl First
Kitchen
Lvl First
Master Bedroom
Lvl Second
Bedroom 2
Lvl Second
Bathroom 1
Lvl Second
Listing Provided By

Listing Agent: Richard Harkins

Listing Office: EWK Realty

MLS® Number: 73572494