
826 Washington St Braintree — Photo 1 of 5
Recent Drop: $100,000
$899,000
Investment Analysis — 826 Washington St
Braintree, MA 02184
Based on rent reported on the MLS listing, a home in 02184 carries $5,083/mo in gross rent — about a 3.65% cap rate and $32,840/yr in estimated NOI at the $899,000 list price. Adjust every assumption in the calculator below.
Beds
--
Baths
--
SqFt
--
Style
Other
Built
1880
Income bringing development opportunity!! 1/4 acre underutilized site in amazing BRAINTREE SQUARE location right in the middle of the business district. This 11,000+ square foot lot and mixed-use building is primed for expansion or ready for existing user. Currently with10-15 parking spaces. The existing building was renovated 6 years ago into one residential apartment and two commercial spaces that are all currently occupied. Full walk-out basement, newer roof, mini-split systems, new windows, new kitchen, new bathrooms etc...additional income also
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Geography
Property History
$899,000
Was $949,000
Aug 30, 2026
MLS® 73516440
$949,000
Was $999,000
Aug 8, 2026
MLS® 73516440
$999,000
May 11, 2026
MLS® 73516440
$1,100,000
Aug 31, 2025
MLS® 73335787
$1,100,000
Feb 17, 2025
MLS® 73335787
Listing Agent: Douglas Bosse
Listing Office: Olde Towne Real Estate Co.
MLS® Number: 73516440