82 Paine #82 Bellingham — Photo 1 of 36
$480,000
Investment Analysis — 82 Paine #82
Bellingham, MA 02019
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 3-bedroom in 02019 carries an estimated $3,110/mo in gross rent — about a 4.86% cap rate and $23,328/yr in estimated NOI at the $480,000 list price. Adjust every assumption in the calculator below.
Beds
3
Baths
2
SqFt
1,813
Style
Condex
Built
1985
With everything already done, move right in and enjoy the low maintenance lifestyle this sizable condex has to offer. On the first floor you will walk in to find beautiful hardwood flooring through out most of the main spaces. A spacious kitchen with granite countertops lead to generous size living room with a new sliding door filling the room with natural sunlight. Beyond that is the first floor primary with new carpet, double closets and full bathroom attached. This room is currently being used as a home office/gym. Down the hall you'll head upstairs to find 2 great size bedrooms with new carpets and ample closet space. A full bathroom and an additional storage closet complete the second floor. No shortage of storage in this home with the large, open, unfinished basement. Or bring your own ideas and vision to easily transform this area to a creative space of your own. In the rear of the home there is a wood deck and a fenced in area perfect for the pups! Please come see this gorgeous property for all it has to offer!! Commuter open house Thursday 9/3 5-630 & Saturday 11-1.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl FirstKitchen
Lvl FirstMaster Bedroom
Lvl FirstBedroom 2
Lvl SecondBedroom 3
Lvl SecondBathroom 1
Lvl FirstBathroom 2
Lvl SecondListing Agent: Kelly Heyd
Listing Office: Premier Properties
MLS® Number: 73570339