813 Main St #2 Tewksbury — Photo 1 of 23
$729,999
Investment Analysis — 813 Main St #2
Tewksbury, MA 01876
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 3-bedroom in 01876 carries an estimated $3,900/mo in gross rent — about a 3.51% cap rate and $25,633/yr in estimated NOI at the $729,999 list price. Adjust every assumption in the calculator below.
Beds
3
Baths
2
SqFt
2,049
Style
Condominium
Built
2026
BRAND NEW CONSTRUCTION!! Step inside this beautifully designed two-level townhome featuring a bright, open-concept floor plan with a spacious living room and seamless flow into the kitchen and dining areas. Gleaming hardwood floors complement the thoughtfully designed kitchen featuring quartz countertops and stainless steel appliances. The home offers three spacious bedrooms and two full bathrooms with a layout designed for comfort and functionality. The unfinished basement and attic offer excellent potential for future expansion, whether you envision additional living space, a home office, gym, or extra storage. Conveniently located near major highways, shopping, and dining. Professionally staged to showcase the home's layout, functionality, and design potential.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Dishwasher • Microwave • Refrigerator
Neighborhood
Public Transportation • Shopping • Park • Medical Facility • Highway Access • Public School
Geography
Listing Agent: Nina Cristofori
Listing Office: Doherty Properties
MLS® Number: 73562625