
81 Tapley Ave Revere — Photo 1 of 18
$720,000
Investment Analysis — 81 Tapley Ave
Revere, MA 02151
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 3-bedroom in 02151 carries an estimated $3,080/mo in gross rent — about a 3.16% cap rate and $22,731/yr in estimated NOI at the $720,000 list price. Adjust every assumption in the calculator below.
Beds
3
Baths
2
SqFt
1,377
Style
Single Family
Built
1907
Welcome to 81 Tapley Ave in Revere! This well-maintained single-family home sits on a desirable corner lot and offers a great combination of space, comfort, and important updates. Over the past five years, many of the home’s major components have been updated, including the electrical system, central A/C, heating system, and roof, giving the next owner added peace of mind. The property features a nice yard with plenty of outdoor space to enjoy, along with the extra openness and natural light that comes with a corner location. The home has been well cared for and is ready for its next chapter. Conveniently located near shopping, restaurants, schools, major routes, and everything Revere has to offer. Come see it for yourself!
ADU Potential
Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 689 sq ft (the lesser of 900 sq ft or half the 1,377 sq ft principal dwelling). Lot size: 4,000 sq ft.
Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Gas Water Heater • Range • Dishwasher • Disposal • Refrigerator
Neighborhood
Public Transportation • Park • Highway Access • Public School
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl FirstFlooring - Hardwood
Dining Room
Lvl FirstFlooring - Hardwood
Kitchen
Lvl FirstFlooring - Hardwood
Primary Bedroom
Lvl FirstBathroom - Full
Bedroom 2
Lvl SecondBedroom 3
Lvl SecondFlooring - Hardwood
Bathroom 1
Lvl SecondBathroom - Full
Listing Agent: Pratt Properties Team
Listing Office: Century 21 North East
MLS® Number: 73573308