802 Hale Street Beverly — Photo 1 of 42
$3,195,000
Investment Analysis — 802 Hale Street
Beverly, MA 01915 — Beverly Farms
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 8-bedroom in 01915 carries an estimated $3,550/mo in gross rent — about a 0.35% cap rate and $11,307/yr in estimated NOI at the $3,195,000 list price. Adjust every assumption in the calculator below.
Beds
8
Baths
6.5
SqFt
8,535
Style
Single Family
Built
1876
Set atop approximately 4± private acres in sought-after Beverly Farms, this distinguished c. 1876 Victorian residence offers timeless architecture, scenic water glimpses, and exceptional privacy just moments from Beverly Farms Village and West Beach. Encompassing over 8,500 square feet, the home features 6 bedrooms, plus a separate 2-bedroom apartment ideal for guests or extended family. Elegant interiors showcase a grand foyer with sweeping staircase, sun-filled living and dining rooms with fireplaces, leaded glass, and fine millwork, a welcoming kitchen, and a serene enclosed porch. Historic craftsmanship is complemented by thoughtful updates throughout. Expansive porches, a screened veranda, curated gardens, stone terraces, flowering trees, and a koi pond create a tranquil estate setting. Conveniently located near the commuter rail with direct service to Boston, Beverly Regional Airport, and Logan International Airport.
ADU Potential
Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 900 sq ft (the lesser of 900 sq ft or half the 8,535 sq ft principal dwelling). Lot size: 191,664 sq ft.
Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Immersive Experience
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Dishwasher • Microwave • Refrigerator • Freezer • Washer • Dryer
Neighborhood
Public Transportation • Shopping • Tennis Court(s) • Park • Walk/Jog Trails • Stable(s)
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl FirstDining Room
Lvl SecondKitchen
Lvl FirstOffice
Lvl ThirdFamily Room
Lvl FirstMaster Bedroom
Lvl SecondBedroom 2
Lvl SecondBedroom 3
Lvl SecondBedroom 4
Lvl SecondBedroom 5
Lvl ThirdListing Agent: Lanse Robb
Listing Office: LandVest, Inc., Manchester -by-the-Sea
MLS® Number: 73539531