80 Main Street #21 Malden — Photo 1 of 7
$345,000
Investment Analysis — 80 Main Street #21
Malden, MA 02148
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 1-bedroom in 02148 carries an estimated $2,550/mo in gross rent — about a 4.07% cap rate and $14,033/yr in estimated NOI at the $345,000 list price. Adjust every assumption in the calculator below.
Beds
1
Baths
1
SqFt
605
Style
Condominium
Built
1964
This unit was beautifully updated in 2024 with new kitchen counter top, new bar counter, new kitchen faucet (2026) and new bathroom vanity,new toilet and new shower door, plus polished wooden floor. Heat and water are included in the condo fees. The unit is spacious and modern-look. The living room is big enough for a guest sofa bed /work area , yet still leaving a good size living room space for use. There is an elevator in the building and, a deeded parking space added to the convenience of the building location that is close to Malden Center and MBTA orange line and also, several buses stops right near the building. Enjoy the sun-rise sky view at the balcony.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Disposal • Microwave • Refrigerator
Neighborhood
Public Transportation • Shopping • Park • Laundromat • T-Station
Geography
Property History
$345,000
Sep 12, 2026
MLS® 73576371
$2,300
Jun 24, 2026
MLS® 73541316
$2,300
Jun 19, 2026
MLS® 73489519
$2,300
Mar 20, 2026
MLS® 73489519
$2,300
May 12, 2025
MLS® 73343049
$2,350
Mar 8, 2025
MLS® 73343049
Listing Agent: Mimi Chiu
Listing Office: M & S Continental Realty
MLS® Number: 73576371