
80 Heritage Dr #80 Tewksbury — Photo 1 of 30
$549,999
Investment Analysis — 80 Heritage Dr #80
Tewksbury, MA 01876
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 2-bedroom in 01876 carries an estimated $3,250/mo in gross rent — about a 3.66% cap rate and $20,142/yr in estimated NOI at the $549,999 list price. Adjust every assumption in the calculator below.
Beds
2
Baths
1.5
SqFt
1,240
Style
Condominium
Built
1985
Welcome home to this beautifully maintained end-unit townhouse in the highly sought-after Roper Estates community, where comfort, privacy, and convenience come together. Offering 2 bedrooms, 1.5 bathrooms, an attached one-car garage, and ample additional parking, this inviting residence features a bright, open floor plan filled with natural light. The spacious living room is anchored by a cozy gas log fireplace with remote control and gleaming hardwood floors, creating the perfect setting for relaxing evenings or entertaining guests. Just beyond, the dining area flows effortlessly from the kitchen and opens through sliding glass doors to a private deck overlooking beautifully landscaped grounds, an ideal spot for morning coffee or unwinding at the end of the day. The kitchen offers abundant cabinetry, generous prep space, and a breakfast bar that keeps everyone connected. Upstairs, the expansive primary suite is a true retreat, highlighted by soaring cathedral ceilings with exposed wood beams, generous closet space, and direct access to the full bath. A spacious second bedroom provides flexibility for guests, a home office, or additional living space. Enjoy professionally maintained grounds and outstanding amenities including a clubhouse, in-ground swimming pool, tennis courts, scenic walking areas, and a picturesque pond. Conveniently located near shopping, restaurants, major highways, and commuter routes, this move-in ready home offers the perfect combination of low-maintenance living and everyday convenience in one of Tewksbury's most desirable condominium communities.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Immersive Experience
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Dishwasher • Refrigerator • Washer • Dryer
Neighborhood
Public Transportation • Shopping • Pool • Tennis Court(s) • Park • Medical Facility
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl Second16 x 16
Flooring - Hardwood
Dining Room
Lvl Second11 x 9
Flooring - Hardwood, Breakfast Bar / Nook, Slider
Kitchen
Lvl Second11 x 9
Office
Lvl FirstMaster Bedroom
Lvl Third18 x 17
Flooring - Wall to Wall Carpet
Bedroom 2
Lvl Third11 x 7
Listing Agent: Christian Doherty
Listing Office: Doherty Properties
MLS® Number: 73559364