
792 Massachusetts Avenue #792 Lunenburg — Photo 1 of 42
$559,900
Investment Analysis — 792 Massachusetts Avenue #792
Lunenburg, MA 01462
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 3-bedroom in 01462 carries an estimated $3,370/mo in gross rent — about a 4.07% cap rate and $22,815/yr in estimated NOI at the $559,900 list price. Adjust every assumption in the calculator below.
Beds
3
Baths
2.5
SqFt
1,564
Style
Condominium
Built
2026
Be part of an exclusive new development of just 6 townhouse condos This brand-new 1,564’ home offers 3 bedrooms, 2.5 baths and a thoughtfully designed floor plan that maximizes both comfort & functionality with high-end finishes. The open-concept 1st floor has a beautiful kitchen that flows into the dining area with a slider leading to a composite deck & private backyard. A gas fireplace is a focal point in the living room, while a half bath & 1st floor laundry add convenience. Hardwood & tile flooring enhance the main living spaces. Upstairs, the primary suite includes a walk-in closet & a luxurious bathroom with a double sink vanity & large tiled walk-in shower. Two additional bedrooms & a full bath complete the 2nd floor. Additional features include central A/C, hardwood stairs, an attached garage & a composite front porch. With town water and sewer, a pet-friendly association, builder's warranty & an affordable $100 monthly condo fee, this home offers easy living.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Dishwasher • Microwave
Neighborhood
Shopping • House of Worship • Public School
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl FirstCloset, Flooring - Hardwood, Exterior Access, Open Floorplan, Recessed Lighting
Kitchen
Lvl FirstFlooring - Hardwood, Dining Area, Kitchen Island, Deck - Exterior, Open Floorplan, Recessed Lighting, Slider
Primary Bedroom
Lvl Second12 x 14
Bathroom - Full, Walk-In Closet(s), Flooring - Wall to Wall Carpet
Bedroom 2
Lvl Second10 x 15
Bedroom 3
Lvl Second10 x 13
Closet, Flooring - Wall to Wall Carpet
Bathroom 1
Lvl First5 x 7
Bathroom - Half, Flooring - Stone/Ceramic Tile, Countertops - Stone/Granite/Solid
Bathroom 2
Lvl Second5 x 9
Bathroom - Full, Bathroom - With Tub & Shower, Closet - Linen, Flooring - Stone/Ceramic Tile, Countertops - Stone/Granite/Solid
Bathroom 3
Lvl Second6 x 12
Bathroom - Full, Bathroom - Tiled With Shower Stall, Closet - Linen, Flooring - Stone/Ceramic Tile, Countertops - Stone/Granite/Solid, Double Vanity
Listing Agent: Cory Gracie
Listing Office: LAER Realty Partners
MLS® Number: 73538819