79 Temple St #2 Revere — Photo 1 of 27
Recent Drop: $118,999
$739,000
Investment Analysis — 79 Temple St #2
Revere, MA 02151
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 3-bedroom in 02151 carries an estimated $3,080/mo in gross rent — about a 2.77% cap rate and $20,447/yr in estimated NOI at the $739,000 list price. Adjust every assumption in the calculator below.
Beds
3
Baths
2
SqFt
2,503
Style
Single Family
Built
2021
September sunsets await this original build reserved exclusively for the builder’s daughter, 79 Temple St. boasts craftsmanship & finishes that only a home built for family can offer. This beautiful never before lived in 3 Bedroom, 2 Bathroom new construction townhome perfectly unites the spaciousness & privacy of a single-family with the vibrant energy of the City & convenience of easy townhome living! On the main living area, the open concept offers a seamless living room, dining room & kitchen space overflowed with natural light. This expansive area offers a warm & inviting ambiance ideal for hosting holidays & game nights with family & friends! The modern kitchen is equipped with sleek stainless steel appliances, Quartz countertops, large peninsula, soft close cabinetry & is begging to assist its master chef with the next best creative creation! Soirées on the exclusive roof-deck with the best Boston Skyline views in the building will be the envy of everyone. Start planning your summer parties now! PARTIAL SELLER FINANCING available for qualified buyers - contact the listing agent for more information.
ADU Potential
Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 900 sq ft (the lesser of 900 sq ft or half the 2,503 sq ft principal dwelling).
Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Gas Water Heater • Range • Dishwasher • Disposal • Microwave • Refrigerator
Neighborhood
Public Transportation • Shopping • Tennis Court(s) • Park • Walk/Jog Trails • Medical Facility
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl Main,FirstBathroom - Full, Flooring - Hardwood, Flooring - Wood, Window(s) - Picture, Open Floorplan, Recessed Lighting
Dining Room
Lvl Main,FirstFlooring - Hardwood, Flooring - Wood, Window(s) - Picture, Open Floorplan, Recessed Lighting
Kitchen
Lvl Main,FirstFlooring - Hardwood, Flooring - Wood, Window(s) - Picture, Dining Area, Countertops - Stone/Granite/Solid, Countertops - Upgraded, Cabinets - Upgraded, Open Floorplan, Recessed Lighting, Stainless Steel Appliances, Gas Stove, Peninsula, Lighting - Pendant
Primary Bedroom
Lvl SecondCloset, Flooring - Hardwood, Window(s) - Picture, Recessed Lighting, Closet - Double
Bedroom 2
Lvl SecondBedroom 3
Lvl SecondFlooring - Hardwood, Window(s) - Picture, Recessed Lighting, Closet - Double
Bathroom 1
Lvl Main,FirstBathroom - Full, Bathroom - Tiled With Shower Stall, Flooring - Stone/Ceramic Tile, Cabinets - Upgraded
Bathroom 2
Lvl SecondBathroom - Full, Bathroom - Tiled With Tub & Shower, Flooring - Stone/Ceramic Tile, Cabinets - Upgraded
Property History
$739,000
Was $779,000
Sep 22, 2026
MLS® 73547827
$779,000
Was $849,000
Sep 17, 2026
MLS® 73547827
$849,000
Was $857,999
Aug 28, 2026
MLS® 73547827
$857,999
Jul 10, 2026
MLS® 73547827
$4,250
Jan 24, 2025
MLS® 73270492
$4,250
Jul 29, 2024
MLS® 73270492
Listing Agent: Nikki Palladino
Listing Office: Lyv Realty
MLS® Number: 73547827