78 Pleasant St #78 Needham — Photo 1 of 16
$775,000
Investment Analysis — 78 Pleasant St #78
Needham, MA 02492 — Needham Junction
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 3-bedroom in 02492 carries an estimated $4,320/mo in gross rent — about a 3.77% cap rate and $29,221/yr in estimated NOI at the $775,000 list price. Adjust every assumption in the calculator below.
Beds
3
Baths
1.5
SqFt
1,434
Style
Condominium
Built
1920
Location, Location, Location! Welcome home to this beautifully maintained townhouse ideally situated just moments from Needham Center's vibrant shops, restaurants, and commuter rail. The sun filled main level features open concept living and dining spaces, a powder room, and an updated eat in kitchen with stainless steel appliances and direct access to your own private patio, perfect for relaxing or entertaining. Upstairs you'll find three generously sized bedrooms and a full bath, while the bonus third floor office/den provides the ideal space for working from home, a playroom, or cozy retreat. The lower level offers abundant storage, and hardwood floors fill the home with warmth and character. Enjoy the perfect blend of comfort, convenience, and an unbeatable location. Don't miss this wonderful opportunity!
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Neighborhood
Public Transportation • Shopping • Pool • Tennis Court(s) • Park • Walk/Jog Trails
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl FirstDining Room
Lvl FirstKitchen
Lvl FirstMaster Bedroom
Lvl SecondBedroom 2
Lvl SecondBedroom 3
Lvl SecondListing Agent: Gabby Cefalo
Listing Office: Coldwell Banker Realty - Wellesley
MLS® Number: 73574996