770 Salisbury #322 Worcester — Photo 1 of 35
$319,000
Investment Analysis — 770 Salisbury #322
Worcester, MA 01609
Based on HUD Small Area Fair Market Rent for Worcester, MA HUD Metro FMR Area, a 1-bedroom in 01609 carries an estimated $1,500/mo in gross rent — about a 0.83% cap rate and $2,661/yr in estimated NOI at the $319,000 list price. Adjust every assumption in the calculator below.
Beds
1
Baths
1.5
SqFt
1,140
Style
Condominium
Built
1981
"SALISBURY WEST"...Concord Building...Second Floor Unit overlooking the back of the Wooded Grounds...The Main bedroom has a Walk-In Closet and an additional closet, Custom Built-ins with additional closet space, a large wall of drawers, a Vanity area, and a Full Bath...It has a Slider to the Screened-In Balcony...The Den/Office, or Second Bedroom has Custom Built-In Closets and Storage)...The Living Room has a Fireplace and is open to the Formal Dining Area...It opens to the Screened-In Balcony...The Eat-In Kitchen is fully-applianced and the washer and dryer is included.. Most rooms have replacement windows...Garaging for One Car with additional parking outside...Gas Heat!...Central Air-Conditioning...Intercom!...In Ground Pool!...Tennis Courts!...Clubhouse!
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Dishwasher • Disposal • Microwave • Refrigerator • Washer • Dryer
Neighborhood
Public School • University
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl FirstDining Room
Lvl FirstFlooring - Laminate
Kitchen
Lvl FirstDining Area
Primary Bedroom
Lvl FirstWalk-In Closet(s), Slider
Listing Agent: Gloria Mackoul
Listing Office: Coldwell Banker Realty - Worcester
MLS® Number: 73570673