770 Salisbury St. #311 Worcester — Photo 1 of 38
$329,000
Investment Analysis — 770 Salisbury St. #311
Worcester, MA 01609 — Assumption College
Based on HUD Small Area Fair Market Rent for Worcester, MA HUD Metro FMR Area, a 1-bedroom in 01609 carries an estimated $1,500/mo in gross rent — about a 1.06% cap rate and $3,503/yr in estimated NOI at the $329,000 list price. Adjust every assumption in the calculator below.
Beds
1
Baths
1.5
SqFt
1,035
Style
Condominium
Built
1981
"SALISBURY WEST"...Sun-Filled Corner, End (1-2) Bedroom unit on the First Level...Updated Kitchen with Corian Counters, a Pantry, and a Dining area...The Open Floor Plan features The Living Room with a Fireplace and a Formal Dining Area opening to the Screened-In Balcony/Deck...The Main Bedroom has a Walk-In Closet, an additional closet with custom features, and a Slider opening to the Screened-In Balcony/Deck...Den/Office or Second Bedroom (No Closet)...Laundry Room includes the washer and dryer...Replacement windows throughout and Replacement Sliders!!...Gas Heat!...Central Air-Conditioning!...Intercom!...Garaging for One Car, plus additional parking...Storage...This desirable Complex has an In Ground Pool, Tennis Courts, a Clubhouse, and beautifully manicured grounds.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Dishwasher • Disposal • Microwave • Refrigerator • Washer • Dryer
Neighborhood
Private School • Public School • University
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl Main,FirstBalcony / Deck
Dining Room
Lvl Main,FirstBalcony / Deck
Kitchen
Lvl Main,FirstDining Area, Countertops - Stone/Granite/Solid
Master Bedroom
Lvl FirstWalk-In Closet(s), Closet, Balcony / Deck, Slider
Property History
$329,000
Sep 1, 2026
MLS® 73570675
$119,900
May 13, 2011
MLS® 71223748
$122,900
Apr 28, 2011
MLS® 71223748
$119,000
Nov 24, 2010
MLS® 71021301
$119,000
Jan 20, 2010
MLS® 71021301
Listing Agent: Gloria Mackoul
Listing Office: Coldwell Banker Realty - Worcester
MLS® Number: 73570675