
76 Villa Dr #76 Agawam — Photo 1 of 42
$599,900
Investment Analysis — 76 Villa Dr #76
Agawam, MA 01030
Based on HUD Small Area Fair Market Rent for Springfield, MA MSA, a 3-bedroom in 01030 carries an estimated $2,130/mo in gross rent — about a 1.57% cap rate and $9,436/yr in estimated NOI at the $599,900 list price. Adjust every assumption in the calculator below.
Beds
3
Baths
2.5
SqFt
1,559
Style
Condominium
Built
2022
GORGEOUS! A rare opportunity to purchase an EXTENSIVELY UPGRADED unit including a walk-out basement with a highly desirable location at the rear of the complex backing up to the woods. Open floor plan living at its best with hardwood floors throughout the first floor. The Great room has vaulted ceilings and boasts a floor to ceiling gas fireplace with brand new tile and a slider to a composite deck overlooking nature. The dining room is generously sized and with the open floor plan is adjacent to the gourmet kitchen. The kitchen has white cabinetry with upgraded quartz countertops and is offset by a black island. Beautiful backsplash and a pot filler along with stainless steel appliances complement the kitchen. Coordinating decorator light fixtures and black panel doors throughout the main level. Front guest bedroom, den or home office with a French door. Full bath with upgraded tile and quartz countertop. Separate laundry room with tile flooring and custom cabinet to remain. The primary bedroom is a sanctuary with a tray ceiling, en-suite bath with an upgraded tile shower and double vanity. Walk-in closet with custom shelving to remain. The LOWER LEVEL (approximately 740 sq ft) is walk-out with daylight windows an egress door and upgraded finishes throughout including LPV (luxury plank flooring). The lower level includes; a guest bedroom with closet, family/game room with custom shelving, half bath, computer room with built-ins to remain along with an incredible fully finished storage room with custom shelving. Additional storage in the unfinished area of the basement. New on-demand hot water system (2025) ensures quick hot water delivery. The Villas at Pine Crossing is a newer 55+ adult community conveniently located to Rt 57 and adjacent to the newly opened Still Brook Park a 200+ acre park with walking trails, fishing & picnicking. Opportunities like this don't come on the market often, make this your new home!
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Dishwasher • Disposal • Microwave • Refrigerator • Washer • Dryer • Plumbed For Ice Maker
Neighborhood
Adult Community
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl FirstSkylight, Vaulted Ceiling(s), Flooring - Hardwood, Balcony / Deck, Cable Hookup, Open Floorplan, Slider
Dining Room
Lvl FirstCathedral Ceiling(s), Flooring - Hardwood, Open Floorplan
Kitchen
Lvl FirstCathedral Ceiling(s), Flooring - Hardwood, Countertops - Stone/Granite/Solid, Kitchen Island, Cabinets - Upgraded, Open Floorplan, Recessed Lighting, Stainless Steel Appliances, Pot Filler Faucet, Lighting - Pendant
Family Room
Lvl BasementBathroom - Half, Closet/Cabinets - Custom Built, Flooring - Laminate, Cable Hookup, Exterior Access, Open Floorplan
Master Bedroom
Lvl FirstBathroom - 3/4, Bathroom - Double Vanity/Sink, Ceiling Fan(s), Coffered Ceiling(s), Flooring - Hardwood
Bedroom 2
Lvl FirstBedroom 3
Lvl BasementCloset, Flooring - Vinyl
Bathroom 1
Lvl FirstBathroom - 3/4, Bathroom - Tiled With Shower Stall, Flooring - Stone/Ceramic Tile, Countertops - Stone/Granite/Solid
Bathroom 2
Lvl FirstBathroom - 3/4, Bathroom - Tiled With Shower Stall, Flooring - Stone/Ceramic Tile, Countertops - Stone/Granite/Solid, Double Vanity
Bathroom 3
Lvl BasementBathroom - Half, Flooring - Vinyl
Listing Agent: William T. Mccarry
Listing Office: William Raveis R.E. & Home Services
MLS® Number: 73569483