
76 Barbara Road #1 Waltham — Photo 1 of 15
$599,900
Investment Analysis — 76 Barbara Road #1
Waltham, MA 02453
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 2-bedroom in 02453 carries an estimated $3,060/mo in gross rent — about a 2.95% cap rate and $17,708/yr in estimated NOI at the $599,900 list price. Adjust every assumption in the calculator below.
Beds
2
Baths
1
SqFt
900
Style
Condominium
Built
1935
HIGHLY DESIRABLE WARRENDALE LOCALE! RARE FIND! BEAUTIFULLY RENOVATED TWO BEDROOM CONDOMINIUM featuring high-end E-I-K kitchen w/stone tops and stainless appliances, newly renovated full bathroom, sunfilled living room, newly refinished hardwood flooring throughout, ample lower level storage, relaxing rear porch, garage parking, yard and much more! Walk to Fitzgerald School park, shops and public transportation! Quick access to Rte 128, Rte 2 and Mass Pike!
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Dishwasher • Disposal
Neighborhood
Public Transportation • Shopping • Park • Medical Facility • Conservation Area • Highway Access
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl Second20 x 12
Flooring - Hardwood, Recessed Lighting
Kitchen
Lvl Second12 x 11
Flooring - Hardwood, Countertops - Stone/Granite/Solid, Recessed Lighting, Stainless Steel Appliances
Primary Bedroom
Lvl Second11 x 11
Closet, Flooring - Hardwood
Bedroom 2
Lvl Second11 x 8
Bathroom 1
Lvl Second8 x 5
Bathroom - Full, Flooring - Stone/Ceramic Tile
Listing Agent: Dave Digregorio
Listing Office: Coldwell Banker Realty - Waltham
MLS® Number: 73569062