
75 Harvard St Chelsea — Photo 1 of 42
$999,999
Investment Analysis — 75 Harvard St
Chelsea, MA 02150
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 2-unit multi-family in 02150 carries an estimated $6,110/mo in gross rent — about a 4.63% cap rate and $46,345/yr in estimated NOI at the $999,999 list price. Adjust every assumption in the calculator below.
Beds
6
Baths
3
SqFt
3,496
Style
Multi Family
Built
1915
Spacious Chelsea two-family offering three levels of living space and an excellent opportunity for owner-occupants or investors! With 6 bedrooms and 3 full baths, this substantial property features flexible layouts, generously sized rooms and plenty of space to spread out. Interior highlights include hardwood flooring, well-proportioned living areas, ample cabinetry, in-unit laundry and abundant natural light. Recent improvements include windows (2020), hot water tank (2024), an updated second-unit bath (2025), plus a 2018 roof and additional exterior improvements completed in 2025. Natural gas heat, separate utilities and basement storage add convenience. Outside, enjoy a backyard, deck and the added bonus of a garage—a valuable city amenity. Conveniently located near Route 16, public transportation, shopping, restaurants and area amenities, with easy access to Boston and just minutes from Revere Beach. A versatile property with space, location and income potential.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Dishwasher • Microwave • Washer • Dryer • Range Hood • Refrigerator
Geography
Listing Agent: Pricila Ray
Listing Office: Keller Williams Realty
MLS® Number: 73570977