7 Whitman St #1 Somerville — Photo 1 of 32
$1,449,000
Investment Analysis — 7 Whitman St #1
Somerville, MA 02144 — Davis Square
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 3-bedroom in 02144 carries an estimated $4,360/mo in gross rent — about a 1.80% cap rate and $26,122/yr in estimated NOI at the $1,449,000 list price. Adjust every assumption in the calculator below.
Beds
3
Baths
3.5
SqFt
2,000
Style
Condominium
Built
1900
Discover modern luxury in this beautifully renovated 3-bedroom, 3.5-bath condo offering ~2,000 SF of thoughtfully designed living space. Sunlit and open, the layout features hardwood floors and seamless flow throughout. A chef’s kitchen anchors the home with premium appliances and elevated finishes, ideal for both everyday living and entertaining. All three bedrooms are generously sized, complemented by well-appointed baths with tile flooring and contemporary fixtures. Enjoy multiple outdoor spaces including a private balcony, porch, and shared barbecue area. Additional amenities include in-unit laundry, air conditioning, gas heat, EV charging hook up, storage and 1 assigned parking space. Ideally located in Somerville, this move-in ready home blends modern design with comfort and convenience. Short distance to red line @ Davis (0.4 miles) and green line @ Ball Sq. (0.7 miles).
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Dishwasher • Disposal • Microwave • Refrigerator • Washer • Dryer • Range Hood
Neighborhood
Public Transportation • Park • Bike Path • House of Worship • Private School • Public School
Geography
Property History
$1,449,000
Sep 9, 2026
MLS® 73574299
$1,550,000
May 5, 2026
MLS® 73498489
$1,550,000
Apr 8, 2026
MLS® 73498489
Listing Agent: The Roach & Sherman Team
Listing Office: Compass
MLS® Number: 73574299