
7 Beech Street #321 Cambridge — Photo 1 of 22
$1,748,000
Investment Analysis — 7 Beech Street #321
Cambridge, MA 02140 — Porter Square
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 2-bedroom in 02140 carries an estimated $3,650/mo in gross rent — about a 0.92% cap rate and $16,164/yr in estimated NOI at the $1,748,000 list price. Adjust every assumption in the calculator below.
Beds
2
Baths
2
SqFt
1,474
Style
Condominium
Built
2021
Wrapped in light and open views, this Southwest-facing corner residence in a luxury elevator green building built in 2021 in Porter Square, the St James - pairs exceptional light with the scale and graciousness of a true home. Floor-to-ceiling windows frame the expansive living and dining areas, while a streamlined open kitchen with a long island creates a natural centerpiece for cooking, gathering, and entertaining. Two exposures capture open views, western skies, and beautiful sunsets over neighborhood rooftops and a nearby church. A proper entry foyer creates a distinct sense of arrival, while the generous two-bedroom layout offers privacy and ease, with two-bedroom suites—including a serene primary with two walk-in closets and a well-appointed bath. Garage parking with EV charger, elevator access, and an exceptional suite of amenities—including a rooftop deck, guest suite, club room, and pet wash—elevate everyday living. At home in the heart of Porter Square, the best of city living is just outside your door: pick up dinner on the way home, walk to favorite cafés, the Cambridge School of Culinary Arts Café around the corner, favorite restaurants, head to the gym, or be on the T in minutes Sophisticated city living, with space to truly feel at home.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Dishwasher • Disposal • Microwave • Refrigerator • Washer • Dryer
Neighborhood
Public Transportation • Shopping • Park • Walk/Jog Trails • Public School • T-Station
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl ThirdBalcony - Interior, Open Floorplan, Recessed Lighting, Flooring - Engineered Hardwood
Dining Room
Lvl Main,ThirdKitchen
Lvl ThirdPantry, Countertops - Stone/Granite/Solid, Kitchen Island, Open Floorplan, Stainless Steel Appliances, Lighting - Pendant, Flooring - Engineered Hardwood
Master Bedroom
Lvl ThirdBathroom - Double Vanity/Sink, Walk-In Closet(s), Flooring - Engineered Hardwood
Bedroom 2
Lvl ThirdBathroom 1
Lvl ThirdBathroom - Double Vanity/Sink, Bathroom - Tiled With Shower Stall
Bathroom 2
Lvl ThirdBathroom - Tiled With Tub, Flooring - Stone/Ceramic Tile
Listing Agent: Sandrine Deschaux
Listing Office: RE/MAX Destiny
MLS® Number: 73573243
