
69-71 Swan Street Everett — Photo 1 of 38
$1,450,000
Investment Analysis — 69-71 Swan Street
Everett, MA 02149
Based on rent reported on the MLS listing, a 3-unit multi-family in 02149 carries $8,900/mo in gross rent — about a 4.51% cap rate and $65,437/yr in estimated NOI at the $1,450,000 list price. Adjust every assumption in the calculator below.
Beds
9
Baths
4
SqFt
4,699
Style
3 Family
Built
1900
This beautifully renovated and fully occupied multi-family offers an exceptional investment opportunity with strong rental income from day one and even greater upside potential. Ideally located directly across from the Swan Street & Whittier Playground, this meticulously maintained property has been thoughtfully updated throughout, making it an attractive addition to any investment portfolio or a future owner-occupant opportunity. All three units have been extensively renovated and feature modern kitchens with stainless steel appliances, beautifully updated bathrooms, gleaming hardwood floors, recessed lighting, and both front and rear porches. The first-floor unit offers an impressive two levels of living space with an open floor plan with a beautiful kitchen, dining room, living room, two bedrooms, and a full bath on the main level. The lower level features a spacious master suite with walk-in closets, an en-suite bathroom, a family room, and a dedicated home office, creating a unique and highly desirable layout. The second and third-floor units each offer spacious three-bedroom layouts with updated kitchens, bright living areas, and modern finishes throughout. Two car garages plus tandem parking in the driveway up to 3-4 vehicles in addition. Lease expiration date: Unit 1 5/31/2027, Unit 2 4/30/2027 and Unit 3 11/30/2026
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Dishwasher • Refrigerator • Washer • Dryer • Range Hood • Microwave
Neighborhood
Public Transportation • Shopping • Park • Highway Access • Public School
Geography
Listing Agent: Anna Mean
Listing Office: AC Realty
MLS® Number: 73560001